Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 134.78M | 136.73M | 95.44M | 59.32M | 47.48M |
Gross Profit | 134.78M | 136.73M | 88.59M | 54.79M | 45.16M |
EBITDA | 110.36M | 103.30M | 77.66M | 49.73M | 34.48M |
Net Income | 38.39M | 38.02M | 36.32M | 23.18M | 16.01M |
Balance Sheet | |||||
Total Assets | 971.49M | 804.85M | 806.09M | 698.93M | 348.77M |
Cash, Cash Equivalents and Short-Term Investments | 81.95M | 31.87M | 26.81M | 99.57M | 6.78M |
Total Debt | 766.17M | 603.68M | 641.19M | 569.42M | 249.28M |
Total Liabilities | 775.06M | 623.54M | 656.17M | 575.86M | 258.97M |
Stockholders Equity | 196.42M | 181.30M | 149.92M | 123.08M | 89.81M |
Cash Flow | |||||
Free Cash Flow | -9.88M | 86.42M | -123.25M | -219.17M | 35.14M |
Operating Cash Flow | -9.87M | 86.45M | -123.22M | -219.15M | 35.16M |
Investing Cash Flow | 474.00K | -40.00K | -35.00K | -5.00K | -39.00K |
Financing Cash Flow | 58.44M | -81.36M | 50.49M | 311.94M | -35.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
65 Neutral | 317.96M | 7.95 | 5.92% | ― | ― | ||
63 Neutral | $10.70B | 15.26 | 7.37% | 2.02% | 2.87% | -14.59% | |
― | 122.86M | 15.79 | 13.02% | ― | ― | ||
― | 131.87M | 12.88 | 3.03% | ― | ― | ||
56 Neutral | 4.76B | 311.49 | 4.02% | 11.80% | ― | ||
― | 157.01M | 16.10 | 0.65% | ― | ― | ||
― | 360.43M | 7.90 | 6.03% | ― | ― |