| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.50M | 134.78M | 136.73M | 95.44M | 59.32M |
| Gross Profit | -33.57M | 134.78M | 136.73M | 88.59M | 54.79M |
| EBITDA | 84.43M | 110.36M | 103.30M | 77.66M | 49.73M |
| Net Income | 42.74M | 38.39M | 38.02M | 36.32M | 23.18M |
Balance Sheet | |||||
| Total Assets | 1.08B | 971.49M | 804.85M | 806.09M | 698.93M |
| Cash, Cash Equivalents and Short-Term Investments | 81.68M | 81.95M | 31.87M | 26.81M | 99.57M |
| Total Debt | 841.45M | 766.17M | 603.68M | 641.19M | 569.42M |
| Total Liabilities | 861.73M | 775.06M | 623.54M | 656.17M | 575.86M |
| Stockholders Equity | 219.28M | 196.42M | 181.30M | 149.92M | 123.08M |
Cash Flow | |||||
| Free Cash Flow | -84.83M | -9.88M | 86.42M | -123.25M | -219.17M |
| Operating Cash Flow | -84.79M | -9.87M | 86.45M | -123.22M | -219.15M |
| Investing Cash Flow | -30.00K | 474.00K | -40.00K | -35.00K | -5.00K |
| Financing Cash Flow | 85.02M | 58.44M | -81.36M | 50.49M | 311.94M |