| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 242.39M | 190.42M | 118.23M | 142.44M | 67.33M | 55.56M |
| Gross Profit | 36.55M | 19.26M | 23.14M | 40.25M | 26.17M | 23.68M |
| EBITDA | 107.83M | 423.06M | 466.48M | 284.53M | 170.70M | 962.00K |
| Net Income | -203.21M | 172.79M | 159.55M | 52.95M | 53.15M | -75.30M |
Balance Sheet | ||||||
| Total Assets | 5.55B | 5.40B | 4.76B | 4.81B | 3.55B | 2.36B |
| Cash, Cash Equivalents and Short-Term Investments | 266.60M | 248.66M | 228.46M | 385.45M | 54.12M | 41.37M |
| Total Debt | 3.15B | 2.89B | 2.62B | 2.65B | 2.65B | 1.96B |
| Total Liabilities | 3.84B | 3.45B | 3.08B | 3.12B | 2.87B | 2.07B |
| Stockholders Equity | 1.71B | 1.94B | 1.67B | 1.69B | 680.02M | 288.40M |
Cash Flow | ||||||
| Free Cash Flow | -209.77M | -225.88M | -197.74M | -601.69M | -264.88M | -73.31M |
| Operating Cash Flow | 47.84M | 206.59M | 96.95M | 27.47M | -9.12M | 37.54M |
| Investing Cash Flow | -148.73M | -254.59M | -121.16M | -642.22M | -574.41M | -152.83M |
| Financing Cash Flow | 187.18M | 68.30M | -133.50M | 940.75M | 598.55M | 138.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
59 Neutral | 10.12B | 35.37 | ― | 2.25% | -1.14% | 6.47% | |
56 Neutral | 6.77B | ― | ― | ― | ― | ― | |
51 Neutral | ― | ― | ― | ― | ― | ― | |
51 Neutral | 7.13B | -38.98 | ― | ― | 113.54% | -242.38% | |
44 Neutral | 5.54B | -70.14 | ― | ― | 5.79% | -13.05% |