| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 286.13M | 190.42M | 118.23M | 142.44M | 67.33M |
| Gross Profit | 54.04M | 19.26M | 23.14M | 40.25M | 26.17M |
| EBITDA | 31.32M | 423.06M | 466.48M | 284.53M | 170.70M |
| Net Income | -200.51M | 172.79M | 159.55M | 52.95M | 53.15M |
Balance Sheet | |||||
| Total Assets | 5.46B | 5.40B | 4.76B | 4.81B | 3.55B |
| Cash, Cash Equivalents and Short-Term Investments | 246.90M | 248.66M | 228.46M | 385.45M | 54.12M |
| Total Debt | 3.24B | 2.89B | 2.62B | 2.65B | 2.65B |
| Total Liabilities | 3.78B | 3.45B | 3.08B | 3.12B | 2.87B |
| Stockholders Equity | 1.68B | 1.94B | 1.67B | 1.69B | 680.02M |
Cash Flow | |||||
| Free Cash Flow | -282.33M | -225.88M | -197.74M | -601.69M | -264.88M |
| Operating Cash Flow | 22.69M | 206.59M | 96.95M | 27.47M | -9.12M |
| Investing Cash Flow | -180.01M | -254.59M | -121.16M | -642.22M | -574.41M |
| Financing Cash Flow | 158.15M | 68.30M | -133.50M | 940.75M | 598.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
58 Neutral | ₪36.48B | 67.70 | 3.27% | ― | 20.24% | 179.02% | |
55 Neutral | ₪13.01B | 35.44 | ― | 2.25% | 12.94% | -3.23% | |
54 Neutral | ₪4.70B | -167.26 | ― | ― | 22.46% | -99.71% | |
47 Neutral | ₪15.58B | -16.82 | ― | ― | 62.22% | -2042.11% | |
45 Neutral | ₪9.90B | -67.94 | ― | ― | ― | ― | |
41 Neutral | ― | -16.44 | ― | ― | 50.26% | -173.39% |