Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 17.22M | 5.29M | 5.14M | 14.20M | 22.30M |
Gross Profit | 7.14M | 648.00K | 1.60M | 1.91M | 11.23M |
Operating Income | -17.05M | -17.89M | -27.38M | -43.32M | -1.48M |
EBITDA | -10.81M | -13.70M | -23.32M | -40.95M | 1.50M |
Net Income | -15.48M | -18.33M | -27.56M | -41.57M | -7.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | 55.29M | 58.63M | 44.52M | 71.12M | 2.04M |
Total Assets | 79.93M | 82.82M | 71.30M | 101.22M | 23.48M |
Total Debt | 18.28M | 20.68M | 23.23M | 22.71M | 11.90M |
Net Debt | -37.01M | -30.67M | -21.28M | -6.40M | 9.87M |
Total Liabilities | 68.77M | 57.23M | 28.49M | 31.34M | 18.86M |
Stockholders' Equity | 11.14M | 25.57M | 42.80M | 69.88M | 4.61M |
Cash Flow | |||||
Free Cash Flow | -567.00K | 17.11M | -23.98M | -36.43M | 1.27M |
Operating Cash Flow | -308.00K | 17.25M | -23.84M | -32.78M | 1.53M |
Investing Cash Flow | 6.96M | -7.47M | 42.34M | -45.22M | 812.00K |
Financing Cash Flow | -2.83M | -2.38M | -3.17M | 105.08M | -1.19M |