| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 179.15M | 182.46M | 113.41M | 95.71M | 69.99M |
| Gross Profit | 93.69M | 106.26M | 84.37M | 68.60M | 50.93M |
| EBITDA | 205.46M | 212.16M | 203.50M | 155.14M | 185.01M |
| Net Income | 82.44M | 64.00M | 86.97M | 80.27M | 105.56M |
Balance Sheet | |||||
| Total Assets | 3.39B | 3.03B | 2.87B | 2.23B | 1.99B |
| Cash, Cash Equivalents and Short-Term Investments | 21.50M | 44.39M | 40.17M | 95.34M | 385.51M |
| Total Debt | 2.12B | 1.95B | 1.85B | 1.34B | 1.25B |
| Total Liabilities | 2.38B | 2.22B | 2.14B | 1.59B | 1.41B |
| Stockholders Equity | 1.00B | 798.41M | 730.61M | 637.68M | 583.02M |
Cash Flow | |||||
| Free Cash Flow | 41.51M | 38.66M | -67.84M | -8.00M | 19.80M |
| Operating Cash Flow | 41.51M | 38.66M | -67.84M | -8.00M | 20.06M |
| Investing Cash Flow | -229.21M | -18.04M | -393.15M | -230.08M | -55.92M |
| Financing Cash Flow | 160.35M | -22.11M | 406.41M | -52.05M | 393.10M |