Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.80B | 4.36B | 4.19B | 3.33B | 3.01B |
Gross Profit | 645.13M | 468.73M | 499.55M | 486.99M | 427.91M |
Operating Income | 258.35M | 131.90M | 180.33M | 250.41M | 204.01M |
EBITDA | 329.78M | 182.93M | 220.19M | 287.39M | 235.07M |
Net Income | 204.15M | 88.28M | 127.82M | 191.80M | 146.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | 38.63M | 6.13M | 8.30M | 13.45M | 82.84M |
Total Assets | 2.08B | 1.92B | 1.92B | 1.50B | 1.36B |
Total Debt | 97.95M | 303.93M | 445.40M | 81.49M | 40.66M |
Net Debt | 59.41M | 297.84M | 437.10M | 68.04M | -42.19M |
Total Liabilities | 622.16M | 630.65M | 718.29M | 421.72M | 386.19M |
Stockholders' Equity | 1.44B | 1.27B | 1.18B | 1.07B | 963.06M |
Cash Flow | |||||
Free Cash Flow | 282.61M | 145.55M | -117.78M | 57.57M | 83.11M |
Operating Cash Flow | 324.26M | 213.01M | -74.39M | 76.97M | 97.32M |
Investing Cash Flow | -34.86M | -71.10M | -65.83M | -36.57M | -578.00K |
Financing Cash Flow | -263.63M | -144.49M | 135.14M | -109.13M | -32.77M |