| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 1.31B | ₪ 1.53B | ₪ 1.48B | ₪ 945.11M | ₪ 765.32M |
| Gross Profit | ₪ 182.24M | ₪ 220.07M | ₪ 252.57M | ₪ 183.27M | ₪ 162.01M |
| Operating Income | ₪ 80.35M | ₪ 136.10M | ₪ 178.11M | ₪ 132.71M | ₪ 103.56M |
| EBITDA | ₪ 200.39M | ₪ 229.88M | ₪ 239.38M | ₪ 197.88M | ₪ 162.47M |
| Net Income | ₪ 65.69M | ₪ 96.75M | ₪ 126.39M | ₪ 93.68M | ₪ 70.65M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 328.25M | ₪ 418.21M | ₪ 344.28M | ₪ 492.37M | ₪ 528.97M |
| Total Assets | ₪ 1.67B | ₪ 1.74B | ₪ 1.59B | ₪ 1.48B | ₪ 1.39B |
| Total Debt | ₪ 344.14M | ₪ 423.19M | ₪ 343.74M | ₪ 228.14M | ₪ 219.81M |
| Net Debt | ₪ 66.54M | ₪ 154.94M | ₪ 168.52M | ₪ -64.88M | ₪ -133.46M |
| Total Liabilities | ₪ 704.77M | ₪ 811.03M | ₪ 727.42M | ₪ 724.43M | ₪ 634.12M |
| Stockholders' Equity | ₪ 961.89M | ₪ 927.20M | ₪ 857.22M | ₪ 750.00M | ₪ 726.75M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 96.00K | ₪ 18.37M | ₪ -61.45M | ₪ 8.43M | ₪ -29.66M |
| Operating Cash Flow | ₪ 200.69M | ₪ 180.28M | ₪ 24.76M | ₪ 120.26M | ₪ 82.36M |
| Investing Cash Flow | ₪ -52.35M | ₪ -95.20M | ₪ -143.31M | ₪ -136.98M | ₪ -273.89M |
| Financing Cash Flow | ₪ -134.95M | ₪ 9.22M | ₪ -4.21M | ₪ -41.69M | ₪ 311.72M |