| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | -5.56M | 15.33M | 16.75M | 14.12M | 10.26M | 8.70M |
| Gross Profit | -4.27M | 12.77M | 13.90M | 11.27M | 8.15M | 6.95M |
| EBITDA | 5.03M | -5.16M | -5.73M | -12.38M | -2.08M | -5.03M |
| Net Income | 3.89M | -6.26M | -6.85M | -13.57M | -4.04M | -6.04M |
Balance Sheet | ||||||
| Total Assets | 4.08M | 4.46M | 7.46M | 11.60M | 25.43M | 4.63M |
| Cash, Cash Equivalents and Short-Term Investments | 2.45M | 1.04M | 3.77M | 8.44M | 20.43M | 2.60M |
| Total Debt | 7.39M | 6.85M | 2.73M | 2.33M | 3.78M | 6.79M |
| Total Liabilities | 15.83M | 14.43M | 11.53M | 10.65M | 11.74M | 12.37M |
| Stockholders Equity | -11.75M | -9.97M | -4.07M | 946.00K | 13.70M | -7.82M |
Cash Flow | ||||||
| Free Cash Flow | 9.74M | -6.77M | -5.07M | -8.15M | -6.91M | -4.96M |
| Operating Cash Flow | 9.74M | -6.75M | -5.03M | -8.06M | -6.80M | -4.89M |
| Investing Cash Flow | -4.80K | -15.00K | -15.00K | -1.13M | -260.00K | -35.00K |
| Financing Cash Flow | -7.71M | 4.04M | 450.00K | -2.09M | 24.07M | 4.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | 7.12B | 26.00 | ― | 2.55% | 14.11% | 25.79% | |
73 Outperform | 22.81B | 11.60 | 15.11% | ― | 4.34% | 27.35% | |
67 Neutral | 553.34M | 40.51 | ― | ― | 19.46% | -27.35% | |
66 Neutral | 9.32B | 31.42 | ― | 2.41% | 8.82% | 14.25% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
43 Neutral | 55.24M | -2.99 | ― | ― | 14.39% | -1797.14% | |
40 Underperform | 66.11M | -2.44 | ― | ― | -4.54% | 17.29% |