| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 588.57M | 552.22M | 508.51M | 461.19M | 311.06M |
| Gross Profit | 145.13M | 143.32M | 133.49M | 106.44M | 24.78M |
| EBITDA | 230.50M | 213.94M | 192.81M | 165.71M | 103.24M |
| Net Income | 27.61M | 46.50M | 40.06M | 31.71M | -21.81M |
Balance Sheet | |||||
| Total Assets | 1.52B | 1.38B | 1.27B | 1.24B | 994.37M |
| Cash, Cash Equivalents and Short-Term Investments | 21.32M | 27.31M | 16.79M | 53.34M | 18.39M |
| Total Debt | 1.18B | 1.12B | 1.02B | 990.89M | 817.86M |
| Total Liabilities | 1.34B | 1.26B | 1.14B | 1.12B | 914.37M |
| Stockholders Equity | 176.32M | 124.38M | 121.47M | 123.49M | 81.66M |
Cash Flow | |||||
| Free Cash Flow | 82.80M | 102.00M | 92.24M | 99.65M | 23.16M |
| Operating Cash Flow | 164.75M | 167.55M | 142.81M | 124.60M | 43.56M |
| Investing Cash Flow | -90.98M | -71.84M | -54.05M | -34.56M | -17.93M |
| Financing Cash Flow | -80.12M | -84.90M | -125.16M | -55.12M | -57.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | ₪677.02M | 26.61 | ― | 5.30% | 7.70% | -34.56% | |
58 Neutral | ₪913.34M | 9.67 | ― | ― | 8.20% | -12.69% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
54 Neutral | ₪347.73M | 9.45 | ― | 6.97% | ― | ― | |
49 Neutral | ₪286.97M | -3.14 | ― | 9.81% | -14.49% | -398.74% |