| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.93B | 4.81B | 4.38B | 4.20B | 3.55B | 3.24B |
| Gross Profit | 682.96M | 655.39M | 482.54M | 502.60M | 532.90M | 479.94M |
| EBITDA | 390.42M | 348.37M | 202.13M | 229.60M | 316.78M | 333.56M |
| Net Income | 83.77M | 81.40M | 43.03M | 61.59M | 91.49M | 127.28M |
Balance Sheet | ||||||
| Total Assets | 2.17B | 2.07B | 1.93B | 1.92B | 1.69B | 1.65B |
| Cash, Cash Equivalents and Short-Term Investments | 7.64M | 38.65M | 6.28M | 8.46M | 19.42M | 88.36M |
| Total Debt | 510.40M | 449.29M | 649.27M | 785.80M | 595.57M | 381.39M |
| Total Liabilities | 1.00B | 967.95M | 983.26M | 1.06B | 982.54M | 781.29M |
| Stockholders Equity | 396.95M | 354.07M | 270.65M | 231.94M | 159.23M | 364.65M |
Cash Flow | ||||||
| Free Cash Flow | 61.57M | 252.56M | 140.90M | -113.69M | 49.06M | 107.05M |
| Operating Cash Flow | 101.42M | 296.39M | 208.92M | -69.17M | 71.12M | 127.70M |
| Investing Cash Flow | -11.87M | -36.26M | -64.40M | -41.79M | 49.03M | 120.83M |
| Financing Cash Flow | -89.25M | -234.50M | -147.08M | 106.00M | -194.36M | -179.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | 784.40M | 8.90 | ― | ― | 8.20% | -12.69% | |
68 Neutral | 974.57M | 16.79 | ― | 1.72% | ― | ― | |
62 Neutral | 652.40M | 19.01 | ― | 3.91% | -1.61% | -45.19% | |
56 Neutral | 658.60M | 9.44 | ― | 6.41% | ― | ― | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |