Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 308.29M | $ 258.63M | $ 224.97M | $ 213.29M | $ 190.49M |
Gross Profit | $ 97.06M | $ 58.33M | $ 36.57M | $ 36.63M | $ 33.70M |
Operating Income | $ 57.40M | $ 22.71M | $ -345.00K | $ 613.00K | $ 1.29M |
EBITDA | $ 59.92M | $ 27.84M | $ 7.78M | $ 9.52M | $ 10.47M |
Net Income | $ 42.47M | $ 14.84M | $ -8.69M | $ 5.98M | $ 3.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 22.34M | $ 9.20M | $ 4.40M | $ 9.89M | $ 14.94M |
Total Assets | $ 244.97M | $ 217.66M | $ 216.71M | $ 215.12M | $ 212.56M |
Total Debt | $ 30.20M | $ 42.02M | $ 59.65M | $ 50.51M | $ 54.77M |
Net Debt | $ 10.52M | $ 33.90M | $ 57.58M | $ 43.03M | $ 42.23M |
Total Liabilities | $ 75.05M | $ 78.98M | $ 93.02M | $ 78.42M | $ 81.74M |
Stockholders' Equity | $ 169.49M | $ 138.68M | $ 123.69M | $ 136.69M | $ 130.83M |
Cash Flow | |||||
Free Cash Flow | $ 36.75M | $ 24.05M | $ -9.75M | $ 6.99M | $ 4.52M |
Operating Cash Flow | $ 42.17M | $ 27.57M | $ -7.42M | $ 9.26M | $ 6.57M |
Investing Cash Flow | $ -6.84M | $ -3.79M | $ -3.89M | $ -4.88M | $ -1.40M |
Financing Cash Flow | $ -24.30M | $ -17.71M | $ 5.80M | $ -9.44M | $ -2.21M |