Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 286.43M | 308.29M | 258.63M | 224.97M | 213.29M | 190.49M |
Gross Profit | 82.00M | 97.06M | 58.33M | 36.57M | 36.63M | 33.70M |
EBITDA | 46.72M | 59.92M | 27.84M | 7.78M | 9.52M | 10.47M |
Net Income | 32.41M | 42.47M | 14.84M | -8.69M | 5.98M | 3.30M |
Balance Sheet | ||||||
Total Assets | 255.16M | 244.97M | 217.66M | 216.71M | 215.12M | 212.56M |
Cash, Cash Equivalents and Short-Term Investments | 14.88M | 22.34M | 9.20M | 4.40M | 9.89M | 14.94M |
Total Debt | 40.46M | 30.20M | 42.02M | 59.65M | 50.51M | 54.77M |
Total Liabilities | 78.76M | 75.05M | 78.98M | 93.02M | 78.42M | 81.74M |
Stockholders Equity | 175.55M | 169.49M | 138.68M | 123.69M | 136.69M | 130.83M |
Cash Flow | ||||||
Free Cash Flow | 19.03M | 36.75M | 24.05M | -9.75M | 6.99M | 4.52M |
Operating Cash Flow | 28.73M | 42.17M | 27.57M | -7.42M | 9.26M | 6.57M |
Investing Cash Flow | -10.48M | -6.84M | -3.79M | -3.89M | -4.88M | -1.40M |
Financing Cash Flow | -16.52M | -24.30M | -17.71M | 5.80M | -9.44M | -2.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
66 Neutral | 436.61M | 3.68 | 12.12% | -3.61% | -12.61% | ||
62 Neutral | $20.49B | 14.73 | -2.68% | 3.15% | 1.98% | -5.13% | |
― | 599.16M | 11.14 | 3.33% | ― | ― | ||
― | 150.60M | 6.73 | ― | ― | ― | ||
74 Outperform | 484.41M | 14.57 | ― | 6.79% | 88.04% | ||
― | 301.12M | 0.13 | ― | ― | ― | ||
― | 384.76M | 32.55 | ― | ― | ― |