| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 256.57M | 283.03M | 308.29M | 258.63M | 224.97M | 213.29M |
| Gross Profit | 55.03M | 68.50M | 97.06M | 58.33M | 36.57M | 36.63M |
| EBITDA | 26.65M | 36.30M | 59.92M | 27.84M | 7.78M | 9.52M |
| Net Income | 8.72M | 17.71M | 42.47M | 14.84M | -8.69M | 5.98M |
Balance Sheet | ||||||
| Total Assets | 244.03M | 241.19M | 244.97M | 217.66M | 216.71M | 215.12M |
| Cash, Cash Equivalents and Short-Term Investments | 9.30M | 20.20M | 22.34M | 9.20M | 4.40M | 9.89M |
| Total Debt | 34.26M | 31.24M | 30.20M | 43.54M | 59.65M | 51.35M |
| Total Liabilities | 73.39M | 65.06M | 75.05M | 78.98M | 93.02M | 78.42M |
| Stockholders Equity | 170.03M | 175.41M | 169.49M | 138.68M | 123.69M | 136.69M |
Cash Flow | ||||||
| Free Cash Flow | 20.11M | 17.28M | 36.75M | 24.05M | -9.75M | 6.99M |
| Operating Cash Flow | 27.17M | 26.99M | 42.17M | 27.57M | -7.42M | 9.26M |
| Investing Cash Flow | -10.11M | -11.90M | -6.84M | -3.79M | -3.89M | -4.88M |
| Financing Cash Flow | -19.53M | -16.52M | -24.30M | -17.71M | 5.80M | -9.44M |