Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 308.29M | 258.63M | 224.97M | 213.29M | 190.49M |
Gross Profit | 97.06M | 58.33M | 36.57M | 36.63M | 33.70M |
EBITDA | 59.92M | 27.84M | 7.78M | 9.52M | 10.47M |
Net Income | 42.47M | 14.84M | -8.69M | 5.98M | 3.30M |
Balance Sheet | |||||
Total Assets | 244.97M | 217.66M | 216.71M | 215.12M | 212.56M |
Cash, Cash Equivalents and Short-Term Investments | 22.34M | 9.20M | 4.40M | 9.89M | 14.94M |
Total Debt | 30.20M | 42.02M | 59.65M | 50.51M | 54.77M |
Total Liabilities | 75.05M | 78.98M | 93.02M | 78.42M | 81.74M |
Stockholders Equity | 169.49M | 138.68M | 123.69M | 136.69M | 130.83M |
Cash Flow | |||||
Free Cash Flow | 36.75M | 24.05M | -9.75M | 6.99M | 4.52M |
Operating Cash Flow | 42.17M | 27.57M | -7.42M | 9.26M | 6.57M |
Investing Cash Flow | -6.84M | -3.79M | -3.89M | -4.88M | -1.40M |
Financing Cash Flow | -24.30M | -17.71M | 5.80M | -9.44M | -2.21M |