| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.48B | 2.53B | 2.44B | 2.30B | 2.30B |
| Gross Profit | 1.62B | 1.73B | 1.67B | 1.58B | 1.58B |
| EBITDA | 1.78B | 1.43B | 16.00M | -318.00M | 2.67B |
| Net Income | 70.00M | 52.00M | -1.20B | -1.34B | 646.00M |
Balance Sheet | |||||
| Total Assets | 33.26B | 36.02B | 38.87B | 39.40B | 41.07B |
| Cash, Cash Equivalents and Short-Term Investments | 910.00M | 2.03B | 664.00M | 1.55B | 4.23B |
| Total Debt | 21.88B | 23.27B | 23.25B | 24.12B | 24.17B |
| Total Liabilities | 23.96B | 25.92B | 27.54B | 27.35B | 27.52B |
| Stockholders Equity | 3.92B | 4.18B | 4.84B | 5.02B | 5.31B |
Cash Flow | |||||
| Free Cash Flow | 627.00M | 688.00M | 621.00M | 625.00M | 441.00M |
| Operating Cash Flow | 638.00M | 696.00M | 650.00M | 648.00M | 461.00M |
| Investing Cash Flow | 708.00M | 1.23B | 62.00M | 589.00M | -680.00M |
| Financing Cash Flow | -2.53B | -470.00M | -1.37B | -2.00B | 3.12B |