| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.58B | 7.65B | 7.44B | 6.93B | 5.47B | 3.04B |
| Gross Profit | 3.06B | 3.43B | 3.46B | 3.15B | 2.30B | 1.56B |
| EBITDA | 2.50B | 2.53B | 2.75B | 2.24B | 1.74B | 1.45B |
| Net Income | -7.89M | 53.30M | 278.22M | 45.19M | -78.78M | -226.16M |
Balance Sheet | ||||||
| Total Assets | 29.33B | 29.68B | 28.50B | 26.61B | 23.56B | 20.80B |
| Cash, Cash Equivalents and Short-Term Investments | 882.96M | 931.36M | 660.19M | 904.26M | 915.16M | 776.33M |
| Total Debt | 22.78B | 22.63B | 22.11B | 21.31B | 19.25B | 17.28B |
| Total Liabilities | 25.04B | 25.05B | 24.35B | 23.26B | 21.00B | 18.84B |
| Stockholders Equity | 4.24B | 4.59B | 4.10B | 3.26B | 2.48B | 1.89B |
Cash Flow | ||||||
| Free Cash Flow | -308.43M | -438.14M | 503.95M | 830.53M | -148.92M | 88.62M |
| Operating Cash Flow | 1.04B | 1.14B | 1.04B | 1.30B | 741.98M | 373.56M |
| Investing Cash Flow | -1.64B | -1.90B | -1.75B | -1.08B | -1.33B | -298.74M |
| Financing Cash Flow | 733.40M | 878.88M | 419.93M | -185.55M | 621.41M | -499.38M |