| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.53B | 7.44B | 6.93B | 5.47B | 3.04B | 1.90B |
| Gross Profit | 3.38B | 3.46B | 3.15B | 2.30B | 1.56B | 578.38M |
| EBITDA | 2.61B | 2.75B | 2.24B | 1.74B | 1.45B | 141.93M |
| Net Income | 181.05M | 278.22M | 45.19M | -78.78M | -226.16M | -1.31B |
Balance Sheet | ||||||
| Total Assets | 30.28B | 28.50B | 26.61B | 23.56B | 20.80B | 21.47B |
| Cash, Cash Equivalents and Short-Term Investments | 1.07B | 660.19M | 904.26M | 915.16M | 776.33M | 1.29B |
| Total Debt | 23.70B | 22.11B | 21.31B | 19.25B | 17.28B | 18.06B |
| Total Liabilities | 26.09B | 24.35B | 23.26B | 21.00B | 18.84B | 19.52B |
| Stockholders Equity | 4.13B | 4.10B | 3.26B | 2.48B | 1.89B | 1.87B |
Cash Flow | ||||||
| Free Cash Flow | -570.38M | 503.95M | 830.53M | -148.92M | 88.62M | -612.02M |
| Operating Cash Flow | 884.15M | 1.04B | 1.30B | 741.98M | 373.56M | -253.54M |
| Investing Cash Flow | -2.46B | -1.75B | -1.08B | -1.33B | -298.74M | -327.44M |
| Financing Cash Flow | 1.59B | 419.93M | -185.55M | 621.41M | -499.38M | 965.72M |