| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 7.65B | ₪ 7.44B | ₪ 6.93B | ₪ 5.47B | ₪ 3.04B |
| Gross Profit | ₪ 3.43B | ₪ 3.46B | ₪ 3.15B | ₪ 2.30B | ₪ 1.56B |
| Operating Income | ₪ 1.15B | ₪ 1.58B | ₪ 1.11B | ₪ 748.30M | ₪ 500.40M |
| EBITDA | ₪ 2.53B | ₪ 2.75B | ₪ 2.24B | ₪ 1.74B | ₪ 1.45B |
| Net Income | ₪ 53.30M | ₪ 278.22M | ₪ 45.19M | ₪ -78.78M | ₪ -226.16M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 931.36M | ₪ 660.19M | ₪ 904.26M | ₪ 915.16M | ₪ 776.33M |
| Total Assets | ₪ 29.68B | ₪ 28.50B | ₪ 26.61B | ₪ 23.56B | ₪ 20.80B |
| Total Debt | ₪ 22.63B | ₪ 22.11B | ₪ 21.31B | ₪ 19.25B | ₪ 17.28B |
| Net Debt | ₪ 21.96B | ₪ 21.54B | ₪ 20.43B | ₪ 18.42B | ₪ 16.54B |
| Total Liabilities | ₪ 25.05B | ₪ 24.35B | ₪ 23.26B | ₪ 21.00B | ₪ 18.84B |
| Stockholders' Equity | ₪ 4.59B | ₪ 4.10B | ₪ 3.26B | ₪ 2.48B | ₪ 1.89B |
| Cash Flow | |||||
| Free Cash Flow | ₪ -438.14M | ₪ 503.95M | ₪ 830.53M | ₪ -148.92M | ₪ 88.62M |
| Operating Cash Flow | ₪ 1.14B | ₪ 1.04B | ₪ 1.30B | ₪ 741.98M | ₪ 373.56M |
| Investing Cash Flow | ₪ -1.90B | ₪ -1.75B | ₪ -1.08B | ₪ -1.33B | ₪ -298.74M |
| Financing Cash Flow | ₪ 878.88M | ₪ 419.93M | ₪ -185.55M | ₪ 621.41M | ₪ -499.38M |