Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 116.39M | 121.39M | 121.34M | 133.70M | 136.75M | 129.36M |
Gross Profit | 10.97M | 12.02M | 14.03M | 28.07M | 32.86M | 14.42M |
EBITDA | -16.07M | -11.30M | -12.11M | 32.58M | 63.09M | 13.11M |
Net Income | -50.48M | -49.86M | -40.30M | -1.55M | 22.93M | -18.00M |
Balance Sheet | ||||||
Total Assets | 425.51M | 458.77M | 640.90M | 609.35M | 579.70M | 637.86M |
Cash, Cash Equivalents and Short-Term Investments | 17.62M | 24.62M | 57.14M | 19.50M | 61.49M | 22.44M |
Total Debt | 184.27M | 184.42M | 310.83M | 240.49M | 223.60M | 306.11M |
Total Liabilities | 226.71M | 250.96M | 374.20M | 293.38M | 282.63M | 381.43M |
Stockholders Equity | 172.84M | 180.02M | 234.96M | 280.46M | 266.25M | 226.04M |
Cash Flow | ||||||
Free Cash Flow | -22.76M | -40.84M | -89.80M | -43.92M | 20.12M | -14.93M |
Operating Cash Flow | -4.14M | -3.21M | -7.45M | 12.14M | 27.52M | -7.82M |
Investing Cash Flow | 142.54M | 104.48M | -44.05M | -57.52M | 93.68M | -8.04M |
Financing Cash Flow | -159.56M | -134.05M | 89.09M | 2.49M | -82.47M | 11.67M |