| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 560.00K | 674.00K | 743.00K | 810.00K | 853.00K | 763.00K |
| Gross Profit | 560.00K | 674.00K | 743.00K | 810.00K | 853.00K | 763.00K |
| EBITDA | -8.90M | -8.12M | -8.18M | -10.08M | -12.83M | -14.13M |
| Net Income | -8.80M | -7.88M | -7.63M | -10.17M | -12.60M | -14.44M |
Balance Sheet | ||||||
| Total Assets | 7.72M | 9.12M | 9.99M | 9.28M | 20.25M | 9.52M |
| Cash, Cash Equivalents and Short-Term Investments | 6.46M | 7.89M | 8.92M | 7.98M | 19.14M | 8.34M |
| Total Debt | 90.00K | 104.00K | 40.00K | 62.00K | 124.00K | 67.00K |
| Total Liabilities | 3.54M | 3.68M | 3.75M | 4.81M | 5.87M | 3.45M |
| Stockholders Equity | 4.18M | 5.44M | 6.24M | 4.47M | 14.38M | 6.07M |
Cash Flow | ||||||
| Free Cash Flow | -8.36M | -7.64M | -8.44M | -10.81M | -9.87M | -12.09M |
| Operating Cash Flow | -8.35M | -7.64M | -8.44M | -10.80M | -9.86M | -12.06M |
| Investing Cash Flow | -2.00K | 1.50M | 498.00K | 9.50M | -14.51M | -26.00K |
| Financing Cash Flow | 10.08M | 6.71M | 9.14M | 0.00 | 20.46M | 17.68M |