| Dec 25 | Mar 25 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 438.40K | $ 674.00K | $ 743.00K | $ 810.00K | $ 853.00K |
| Gross Profit | $ 412.42K | $ 674.00K | $ 743.00K | $ 810.00K | $ 853.00K |
| Operating Income | $ -10.77M | $ -8.13M | $ -8.20M | $ -10.10M | $ -12.84M |
| EBITDA | $ -10.74M | $ -8.12M | $ -8.18M | $ -10.08M | $ -12.83M |
| Net Income | $ -10.64M | $ -7.88M | $ -7.63M | $ -10.17M | $ -12.60M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 8.54M | $ 7.89M | $ 8.92M | $ 7.98M | $ 19.14M |
| Total Assets | $ 9.52M | $ 9.12M | $ 9.99M | $ 9.28M | $ 20.25M |
| Total Debt | $ 71.01K | $ 104.00K | $ 40.00K | $ 62.00K | $ 124.00K |
| Net Debt | $ -5.46M | $ -4.72M | $ -4.24M | $ -2.92M | $ -4.27M |
| Total Liabilities | $ 3.92M | $ 3.68M | $ 3.75M | $ 4.81M | $ 5.87M |
| Stockholders' Equity | $ 5.59M | $ 5.44M | $ 6.24M | $ 4.47M | $ 14.38M |
| Cash Flow | |||||
| Free Cash Flow | $ -9.69M | $ -7.64M | $ -8.44M | $ -10.81M | $ -9.87M |
| Operating Cash Flow | $ -9.69M | $ -7.64M | $ -8.44M | $ -10.80M | $ -9.86M |
| Investing Cash Flow | $ -2.16K | $ 1.50M | $ 498.00K | $ 9.50M | $ -14.51M |
| Financing Cash Flow | $ 10.44M | $ 6.71M | $ 9.14M | $ 0.00 | $ 20.46M |