| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.08M | 7.05M | 6.38M | 7.37M | 3.92M | 115.00K |
| Gross Profit | 3.80M | 4.28M | 4.53M | 5.25M | 2.48M | 93.00K |
| EBITDA | -3.85M | -2.50M | -2.69M | -8.74M | -3.51M | -338.00K |
| Net Income | -4.20M | -2.71M | -2.83M | -4.58M | -7.86M | -426.00K |
Balance Sheet | ||||||
| Total Assets | 2.99M | 2.50M | 3.84M | 5.67M | 8.72M | 204.00K |
| Cash, Cash Equivalents and Short-Term Investments | 1.48M | 966.00K | 979.00K | 3.09M | 7.35M | 133.00K |
| Total Debt | 550.00K | 700.00K | 100.00K | 100.00K | 100.00K | 136.00K |
| Total Liabilities | 4.44M | 3.27M | 2.25M | 2.36M | 5.50M | 581.00K |
| Stockholders Equity | -1.46M | -767.00K | 1.58M | 3.31M | 3.22M | -377.00K |
Cash Flow | ||||||
| Free Cash Flow | -2.24M | -614.00K | -2.02M | -7.54M | -2.22M | -218.00K |
| Operating Cash Flow | -2.22M | -600.00K | -2.02M | -7.49M | -2.02M | -218.00K |
| Investing Cash Flow | 113.00K | 17.00K | -2.00K | -127.00K | -342.00K | -5.74K |
| Financing Cash Flow | 3.17M | 600.00K | 2.00K | 3.16M | 9.61M | 335.00K |