| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.25M | 15.79M | 20.95M | 41.00M | 28.35M |
| Gross Profit | 1.54M | 15.79M | 22.20M | 41.00M | 28.35M |
| EBITDA | 8.51M | 5.21M | 7.71M | 26.68M | 19.18M |
| Net Income | 5.50M | 2.90M | 4.51M | 19.09M | 13.63M |
Balance Sheet | |||||
| Total Assets | 85.89M | 70.32M | 69.58M | 64.37M | 48.35M |
| Cash, Cash Equivalents and Short-Term Investments | 22.14M | 16.27M | 21.88M | 26.29M | 23.47M |
| Total Debt | 11.25M | 838.00K | 442.00K | 548.00K | 12.00K |
| Total Liabilities | 15.68M | 3.80M | 3.60M | 3.74M | 3.74M |
| Stockholders Equity | 70.21M | 66.52M | 65.97M | 60.63M | 44.61M |
Cash Flow | |||||
| Free Cash Flow | 6.72M | 3.77M | 6.62M | 30.19M | 9.90M |
| Operating Cash Flow | 6.79M | 4.00M | 6.63M | 30.27M | 9.92M |
| Investing Cash Flow | -8.58M | -4.38M | -11.55M | -24.58M | -5.68M |
| Financing Cash Flow | 7.83M | -2.69M | -88.00K | -4.09M | 15.43M |