Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 15.79M | $ 20.95M | $ 41.00M | $ 28.35M | $ 9.48M |
Gross Profit | $ 15.79M | $ 22.20M | $ 41.00M | $ 28.35M | $ 9.31M |
Operating Income | $ 5.99M | $ 11.45M | $ 29.73M | $ 19.27M | $ 6.51M |
EBITDA | $ 5.21M | $ 7.71M | $ 26.68M | $ 19.18M | $ 6.58M |
Net Income | $ 2.90M | $ 4.51M | $ 19.09M | $ 13.63M | $ 4.97M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 16.27M | $ 21.88M | $ 26.29M | $ 23.47M | $ 3.70M |
Total Assets | $ 70.32M | $ 69.58M | $ 64.37M | $ 48.35M | $ 11.43M |
Total Debt | $ 838.00K | $ 442.00K | $ 548.00K | $ 12.00K | $ 655.00K |
Net Debt | $ -15.43M | $ -18.93M | $ -23.85M | $ -23.46M | $ -3.04M |
Total Liabilities | $ 3.80M | $ 3.60M | $ 3.74M | $ 3.74M | $ 3.49M |
Stockholders' Equity | $ 66.52M | $ 65.97M | $ 60.63M | $ 44.61M | $ 7.93M |
Cash Flow | |||||
Free Cash Flow | $ 3.77M | $ 6.62M | $ 30.19M | $ 9.90M | $ 4.17M |
Operating Cash Flow | $ 4.00M | $ 6.63M | $ 30.27M | $ 9.92M | $ 4.17M |
Investing Cash Flow | $ -4.38M | $ -11.55M | $ -24.58M | $ -5.68M | $ -1.35M |
Financing Cash Flow | $ -2.69M | $ -88.00K | $ -4.09M | $ 15.43M | $ -1.84M |