| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 188.42M | ₪ 166.02M | ₪ 10.48B | ₪ 136.73M | ₪ 96.11M |
| Gross Profit | ₪ 13.08M | ₪ 22.41M | ₪ 1.17B | ₪ 20.02M | ₪ 12.37M |
| Operating Income | ₪ -12.04M | ₪ 5.73M | ₪ -222.60M | ₪ 7.78M | ₪ 428.00K |
| EBITDA | ₪ 3.27M | ₪ 6.18M | ₪ -176.90M | ₪ 8.03M | ₪ 601.00K |
| Net Income | ₪ -10.25M | ₪ -2.33M | ₪ -641.00M | ₪ 897.00K | ₪ -4.26M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 39.56M | ₪ 76.98M | ₪ 2.51B | ₪ 82.51M | ₪ 56.68M |
| Total Assets | ₪ 778.81M | ₪ 409.26M | ₪ 27.80B | ₪ 236.78M | ₪ 217.21M |
| Total Debt | ₪ 334.00M | ₪ 174.65M | ₪ 10.67B | ₪ 76.84M | ₪ 79.07M |
| Net Debt | ₪ 299.91M | ₪ 164.69M | ₪ 9.55B | ₪ -2.30M | ₪ 29.03M |
| Total Liabilities | ₪ 646.85M | ₪ 322.50M | ₪ 21.35B | ₪ 165.90M | ₪ 164.75M |
| Stockholders' Equity | ₪ 114.75M | ₪ 86.76M | ₪ 6.45B | ₪ 70.88M | ₪ 52.45M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -207.32M | ₪ -30.31M | ₪ -6.90B | ₪ 9.94M | ₪ -31.84M |
| Operating Cash Flow | ₪ -197.03M | ₪ -28.25M | ₪ -6.89B | ₪ 30.47M | ₪ -30.30M |
| Investing Cash Flow | ₪ 27.08M | ₪ -52.83M | ₪ 2.56B | ₪ -20.00M | ₪ -2.45M |
| Financing Cash Flow | ₪ 194.08M | ₪ 79.87M | ₪ 2.33B | ₪ 15.35M | ₪ 74.50M |