| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 188.42M | 166.02M | 10.48B | 136.73M | 96.11M |
| Gross Profit | 13.08M | 22.41M | 1.17B | 20.02M | 12.37M |
| EBITDA | 3.27M | 6.18M | -176.90M | 8.03M | 601.00K |
| Net Income | -10.25M | -2.33M | -641.00M | 897.00K | -4.26M |
Balance Sheet | |||||
| Total Assets | 778.81M | 409.26M | 27.80B | 236.78M | 217.21M |
| Cash, Cash Equivalents and Short-Term Investments | 39.56M | 76.98M | 2.51B | 82.51M | 56.68M |
| Total Debt | 334.00M | 174.65M | 10.67B | 76.84M | 79.07M |
| Total Liabilities | 646.85M | 322.50M | 21.35B | 165.90M | 164.75M |
| Stockholders Equity | 114.75M | 86.76M | 6.45B | 70.88M | 52.45M |
Cash Flow | |||||
| Free Cash Flow | -207.32M | -30.31M | -6.90B | 9.94M | -31.84M |
| Operating Cash Flow | -197.03M | -28.25M | -6.89B | 30.47M | -30.30M |
| Investing Cash Flow | 27.08M | -52.83M | 2.56B | -20.00M | -2.45M |
| Financing Cash Flow | 194.08M | 79.87M | 2.33B | 15.35M | 74.50M |