| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.82M | 12.89M | 10.42M | 6.57M | 2.00M | 528.00K |
| Gross Profit | 2.71M | 2.28M | 2.20M | 1.38M | 487.00K | 116.00K |
| EBITDA | -65.06M | -64.91M | -56.39M | -62.49M | -31.17M | -12.23M |
| Net Income | -89.16M | -86.67M | -66.08M | -74.53M | -35.72M | -14.56M |
Balance Sheet | ||||||
| Total Assets | 234.80M | 269.81M | 274.58M | 282.06M | 206.98M | 35.97M |
| Cash, Cash Equivalents and Short-Term Investments | 17.00M | 37.17M | 20.57M | 71.41M | 79.85M | 16.54M |
| Total Debt | 73.99M | 76.44M | 87.90M | 88.85M | 86.30M | 9.51M |
| Total Liabilities | 91.02M | 90.20M | 107.42M | 108.10M | 90.75M | 12.52M |
| Stockholders Equity | 143.78M | 179.60M | 167.16M | 173.97M | 116.23M | 23.45M |
Cash Flow | ||||||
| Free Cash Flow | -60.43M | -76.36M | -96.07M | -105.82M | -52.33M | -16.92M |
| Operating Cash Flow | -53.67M | -59.33M | -50.58M | -55.39M | -25.96M | -10.14M |
| Investing Cash Flow | -1.81M | -12.25M | -44.03M | -40.57M | -46.34M | -7.07M |
| Financing Cash Flow | 49.47M | 88.06M | 42.83M | 102.86M | 122.38M | 30.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $15.42B | 33.46 | 8.71% | ― | 21.55% | 139.11% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
58 Neutral | $891.13M | ― | -3.99% | ― | -6.85% | 1.72% | |
48 Neutral | 252.25M | -2.44 | ― | ― | -23.79% | 6.81% | |
45 Neutral | 3.91B | -44.41 | ― | ― | 5.79% | -13.05% | |
39 Underperform | 28.99M | -0.38 | ― | ― | 110.02% | 26.70% |