| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 19.67M | ₪ 12.89M | ₪ 10.42M | ₪ 6.57M | ₪ 2.00M |
| Gross Profit | ₪ -6.17M | ₪ 2.28M | ₪ 2.20M | ₪ 1.38M | ₪ 487.00K |
| Operating Income | ₪ -72.56M | ₪ -82.63M | ₪ -62.80M | ₪ -65.56M | ₪ -32.92M |
| EBITDA | ₪ -57.48M | ₪ -64.91M | ₪ -56.39M | ₪ -62.49M | ₪ -31.17M |
| Net Income | ₪ -80.15M | ₪ -86.67M | ₪ -66.08M | ₪ -74.53M | ₪ -35.72M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 34.99M | ₪ 37.17M | ₪ 20.57M | ₪ 71.41M | ₪ 79.85M |
| Total Assets | ₪ 252.56M | ₪ 269.81M | ₪ 274.58M | ₪ 282.06M | ₪ 206.98M |
| Total Debt | ₪ 72.53M | ₪ 76.44M | ₪ 87.90M | ₪ 88.85M | ₪ 86.30M |
| Net Debt | ₪ 51.08M | ₪ 39.28M | ₪ 67.33M | ₪ 17.44M | ₪ 22.34M |
| Total Liabilities | ₪ 86.64M | ₪ 90.20M | ₪ 107.42M | ₪ 108.10M | ₪ 90.75M |
| Stockholders' Equity | ₪ 164.25M | ₪ 179.60M | ₪ 167.16M | ₪ 173.97M | ₪ 116.23M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -60.67M | ₪ -76.36M | ₪ -96.07M | ₪ -105.82M | ₪ -52.33M |
| Operating Cash Flow | ₪ -55.26M | ₪ -59.33M | ₪ -50.58M | ₪ -55.39M | ₪ -25.96M |
| Investing Cash Flow | ₪ -13.67M | ₪ -12.25M | ₪ -44.03M | ₪ -40.57M | ₪ -46.34M |
| Financing Cash Flow | ₪ 52.97M | ₪ 88.06M | ₪ 42.83M | ₪ 102.86M | ₪ 122.38M |