Sep 24 | Sep 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 529.20M | $ 649.19M | $ 826.83M | $ 590.60M | $ 472.62M |
Gross Profit | $ 49.63M | $ 65.40M | $ 197.31M | $ 121.55M | $ 55.79M |
Operating Income | $ 20.04M | $ 34.71M | $ 161.50M | $ 89.07M | $ 26.17M |
EBITDA | $ 40.79M | $ 55.15M | $ 176.30M | $ 100.72M | $ 38.53M |
Net Income | $ 19.30M | $ 32.41M | $ 125.01M | $ 66.61M | $ 19.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 111.54M | $ 125.67M | $ 48.32M | $ 89.88M | $ 68.69M |
Total Assets | $ 422.55M | $ 447.51M | $ 471.75M | $ 390.71M | $ 337.90M |
Total Debt | $ 1.69M | $ 1.94M | $ 1.57M | $ 1.73M | $ 2.53M |
Net Debt | $ -109.85M | $ -123.73M | $ -46.75M | $ -88.16M | $ -66.16M |
Total Liabilities | $ 71.70M | $ 66.01M | $ 82.00M | $ 88.67M | $ 73.10M |
Stockholders' Equity | $ 350.86M | $ 381.50M | $ 389.74M | $ 302.04M | $ 264.80M |
Cash Flow | |||||
Free Cash Flow | $ 39.06M | $ 111.50M | $ -10.23M | $ 52.38M | $ 49.11M |
Operating Cash Flow | $ 58.21M | $ 142.20M | $ 5.67M | $ 69.88M | $ 56.22M |
Investing Cash Flow | $ -19.64M | $ -20.90M | $ -6.04M | $ -17.80M | $ -23.17M |
Financing Cash Flow | $ -52.70M | $ -43.95M | $ -41.20M | $ -30.88M | $ -2.54M |