Breakdown | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ― | ― | ― | ― | ― |
Gross Profit | -2.71M | -815.00K | 23.23M | 2.06M | 44.10M |
EBITDA | -188.04M | -263.67M | -247.17M | -76.72M | -88.57M |
Net Income | -223.83M | -260.69M | -256.01M | -101.08M | -98.51M |
Balance Sheet | |||||
Total Assets | 116.88M | 242.80M | 473.44M | 233.87M | 126.94M |
Cash, Cash Equivalents and Short-Term Investments | ― | ― | ― | ― | ― |
Total Debt | 25.58M | 33.06M | 70.85M | 702.00K | 17.44M |
Total Liabilities | 106.85M | 96.24M | 108.07M | 37.69M | 66.95M |
Stockholders Equity | ― | ― | ― | ― | ― |
Cash Flow | |||||
Free Cash Flow | -52.66M | -137.49M | -82.05M | -41.66M | -15.60M |
Operating Cash Flow | -52.66M | -129.99M | -75.53M | -41.47M | -13.78M |
Investing Cash Flow | ― | ― | ― | ― | ― |
Financing Cash Flow | ― | ― | ― | ― | ― |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | ¥255.65B | 12.96 | 8.49% | 3.12% | 6.31% | 12.92% | |
54 Neutral | $1.25B | ― | -83.81% | ― | -19.85% | 4.94% | |
51 Neutral | $132.19M | ― | -20.52% | ― | 48.62% | 0.23% | |
45 Neutral | $25.48M | ― | -106.56% | ― | -8.13% | 42.18% | |
38 Underperform | $5.12M | ― | -129.17% | ― | 141.23% | 69.50% | |
28 Underperform | $100.34K | ― | 793.13% | ― | ― | ― |