Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
8.28B | 8.12B | 7.74B | 5.48B | 2.80B | Gross Profit |
2.44B | 2.40B | 2.21B | 1.51B | 808.03M | EBIT |
1.10B | 956.15M | 795.24M | 608.47M | 391.97M | EBITDA |
1.59B | 1.52B | 1.41B | 739.43M | 488.83M | Net Income Common Stockholders |
791.47M | 612.34M | 505.30M | 153.19M | 327.81M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
538.78M | 380.06M | 290.48M | 753.92M | 842.03M | Total Assets |
16.88B | 16.99B | 17.19B | 17.39B | 3.47B | Total Debt |
3.57B | 3.94B | 4.79B | 5.60B | 433.61M | Net Debt |
3.03B | 3.56B | 4.50B | 4.84B | -406.69M | Total Liabilities |
7.35B | 7.75B | 8.69B | 9.32B | 1.59B | Stockholders Equity |
9.52B | 9.24B | 8.50B | 8.07B | 1.88B |
Cash Flow | Free Cash Flow | |||
1.12B | 1.02B | 421.15M | 735.39M | 543.67M | Operating Cash Flow |
1.29B | 1.16B | 563.32M | 829.14M | 594.72M | Investing Cash Flow |
-266.79M | -226.65M | -145.87M | -6.02B | -46.58M | Financing Cash Flow |
-837.18M | -844.04M | -864.17M | 5.11B | -235.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $15.07B | 19.56 | 8.44% | ― | 1.99% | 28.86% | |
73 Outperform | $10.14B | 26.34 | 58.41% | ― | 11.84% | 42.04% | |
70 Outperform | $33.79B | 25.56 | 22.55% | ― | 2.95% | 2.46% | |
61 Neutral | $9.00B | 685.85 | 0.45% | ― | -1.92% | -96.95% | |
60 Neutral | $13.70B | 261.03 | 0.76% | ― | 14.76% | -88.32% | |
49 Neutral | $7.05B | 0.34 | -55.09% | 2.46% | 25.27% | -3.43% |