| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 31.90B | 32.10B | 29.45B | 23.07B | 8.46B |
| Gross Profit | 6.82B | 7.58B | 7.91B | 5.36B | 164.00M |
| EBITDA | 7.34B | 6.83B | 4.43B | 2.20B | -2.25B |
| Net Income | 3.21B | 2.73B | 2.65B | 431.00M | -2.93B |
Balance Sheet | |||||
| Total Assets | 42.83B | 43.80B | 37.68B | 39.30B | 34.41B |
| Cash, Cash Equivalents and Short-Term Investments | 8.32B | 9.80B | 6.81B | 9.57B | 7.91B |
| Total Debt | 19.86B | 17.34B | 16.08B | 19.98B | 19.61B |
| Total Liabilities | 35.24B | 37.63B | 34.40B | 37.28B | 33.56B |
| Stockholders Equity | 7.58B | 6.17B | 3.27B | 2.02B | 840.00M |
Cash Flow | |||||
| Free Cash Flow | 3.02B | 3.56B | 1.32B | 960.00M | -885.00M |
| Operating Cash Flow | 6.33B | 6.37B | 4.86B | 4.83B | -141.00M |
| Investing Cash Flow | -2.66B | -2.50B | -3.42B | -3.46B | -181.00M |
| Financing Cash Flow | -4.24B | -1.18B | -5.19B | -56.00M | 2.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $30.63B | 269.96 | 27.85% | 1.37% | 14.75% | 71.73% | |
72 Outperform | $21.50B | 6.85 | 73.24% | 2.05% | 9.38% | 21.02% | |
71 Outperform | $29.20B | 10.91 | 24.13% | ― | 4.24% | 20.29% | |
69 Neutral | $39.74B | 8.99 | 27.63% | 0.96% | 4.33% | -1.58% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | $19.77B | 50.61 | 5.33% | 1.73% | 0.65% | ― | |
45 Neutral | $6.93B | 25.57 | -2.76% | ― | 1.27% | 118.64% |