Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 558.27M | $ 508.57M | $ 523.12M | $ 493.57M | $ 443.66M |
Gross Profit | $ 172.58M | $ 152.03M | $ 148.13M | $ 119.60M | $ 100.40M |
Operating Income | $ 46.61M | $ 39.43M | $ 40.48M | $ 29.80M | $ 23.33M |
EBITDA | $ 63.84M | $ 60.96M | $ 60.10M | $ 52.80M | $ 51.53M |
Net Income | $ 36.86M | $ 33.66M | $ 31.58M | $ 21.46M | $ 2.85M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 15.35M | $ 62.72M | $ 57.43M | $ 48.83M | $ 57.84M |
Total Assets | $ 273.21M | $ 293.90M | $ 293.32M | $ 290.14M | $ 274.29M |
Total Debt | $ 69.75M | $ 67.02M | $ 78.90M | $ 104.74M | $ 112.52M |
Net Debt | $ 54.41M | $ 4.30M | $ 21.47M | $ 55.91M | $ 54.67M |
Total Liabilities | $ 138.91M | $ 128.10M | $ 143.36M | $ 189.85M | $ 193.63M |
Stockholders' Equity | $ 134.31M | $ 165.80M | $ 149.96M | $ 100.29M | $ 80.66M |
Cash Flow | |||||
Free Cash Flow | $ 27.29M | $ 27.05M | $ 22.91M | $ 24.21M | $ 5.07M |
Operating Cash Flow | $ 45.67M | $ 35.90M | $ 41.86M | $ 50.13M | $ 25.90M |
Investing Cash Flow | $ -18.38M | $ -8.86M | $ -19.04M | $ -24.89M | $ -20.17M |
Financing Cash Flow | $ -74.66M | $ -21.73M | $ -13.61M | $ -33.28M | $ 30.43M |