| Dec 25 | Mar 25 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | S$ 377.88M | S$ 335.06M | S$ 325.98M | - | S$ 4.04M |
| Gross Profit | S$ 105.30M | S$ 83.03M | S$ 86.25M | S$ 2.76M | S$ 2.54M |
| Operating Income | S$ 19.86M | S$ 10.10M | S$ 17.96M | S$ 594.27K | S$ 7.36K |
| EBITDA | S$ 24.63M | S$ 14.03M | S$ 14.63M | - | S$ 878.10K |
| Net Income | S$ 16.55M | S$ 8.42M | S$ 10.32M | S$ 605.23K | S$ 714.58K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | S$ 21.21M | S$ 3.44M | S$ 1.37M | S$ 2.15M | S$ 1.34M |
| Total Assets | S$ 108.23M | S$ 8.62M | S$ 7.12M | S$ 5.46M | S$ 3.99M |
| Total Debt | S$ 13.91M | S$ 3.61M | S$ 3.37M | S$ 1.78M | S$ 1.21M |
| Net Debt | S$ -7.30M | S$ 170.86K | S$ 2.00M | S$ -372.22K | S$ -127.30K |
| Total Liabilities | S$ 86.58M | S$ 5.17M | S$ 5.52M | S$ 4.13M | S$ 3.50M |
| Stockholders' Equity | S$ 21.65M | S$ 3.44M | S$ 1.60M | S$ 1.33M | S$ 490.57K |
| Cash Flow | |||||
| Free Cash Flow | S$ 9.45M | S$ -1.15M | S$ 647.27K | S$ 1.72M | S$ 1.92M |
| Operating Cash Flow | S$ 10.32M | S$ -1.02M | S$ 894.78K | S$ 1.73M | S$ 1.95M |
| Investing Cash Flow | S$ -1.64M | S$ -124.00K | S$ -247.51K | S$ -14.56K | S$ -563.28K |
| Financing Cash Flow | S$ -7.18M | S$ 3.19M | S$ -1.43M | S$ -921.53K | S$ -926.12K |