| Breakdown | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 289.21M | 3.12M | 3.78M | 5.97M | 5.46M |
| Gross Profit | 79.09M | 1.02M | 1.87M | 3.71M | 3.43M |
| EBITDA | 16.72M | -118.84K | 1.05M | 1.73M | 1.19M |
| Net Income | 12.67M | -1.25M | 176.82K | 814.73K | 966.38K |
Balance Sheet | |||||
| Total Assets | 108.23M | 8.62M | 7.12M | 5.46M | 3.99M |
| Cash, Cash Equivalents and Short-Term Investments | 21.21M | 3.44M | 1.37M | 2.15M | 1.34M |
| Total Debt | 13.91M | 3.61M | 3.37M | 1.78M | 1.21M |
| Total Liabilities | 86.58M | 5.17M | 5.52M | 4.13M | 3.50M |
| Stockholders Equity | 21.65M | 3.44M | 1.60M | 1.33M | 490.57K |
Cash Flow | |||||
| Free Cash Flow | 9.45M | -1.15M | 647.27K | 1.72M | 1.92M |
| Operating Cash Flow | 10.32M | -1.02M | 894.78K | 1.73M | 1.95M |
| Investing Cash Flow | -1.64M | -124.00K | -247.51K | -14.56K | -563.28K |
| Financing Cash Flow | -7.18M | 3.19M | -1.43M | -921.53K | -926.12K |