| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2023 | Dec 2023 | Dec 2023 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.12T | 9.78T | 9.73T | 9.73T | 9.73T | 9.73T |
| Gross Profit | 2.42T | 2.82T | 2.58T | 2.58T | 2.58T | 2.58T |
| EBITDA | 1.38T | 1.44T | 1.35T | 1.35T | 1.35T | 1.35T |
| Net Income | 640.51B | 615.72B | 589.90B | 589.90B | 589.90B | 589.90B |
Balance Sheet | ||||||
| Total Assets | 14.69T | 13.28T | 12.22T | 12.22T | 12.22T | 12.22T |
| Cash, Cash Equivalents and Short-Term Investments | 1.13T | 866.24B | 1.04T | 1.04T | 1.04T | 1.04T |
| Total Debt | 1.06T | 1.21T | 1.18T | 1.18T | 1.18T | 1.18T |
| Total Liabilities | 8.14T | 7.25T | 6.36T | 6.36T | 6.36T | 6.36T |
| Stockholders Equity | 6.36T | 5.85T | 5.70T | 5.70T | 5.70T | 5.70T |
Cash Flow | ||||||
| Free Cash Flow | 1.41T | 925.39B | 571.47B | 571.47B | 571.47B | 571.47B |
| Operating Cash Flow | 1.74T | 1.17T | 956.61B | 956.61B | 956.61B | 956.61B |
| Investing Cash Flow | -293.02B | -530.10B | -131.54B | -131.54B | -131.54B | -131.54B |
| Financing Cash Flow | -1.39T | -467.68B | -1.02T | -1.02T | -1.02T | -1.02T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $158.25B | 28.67 | 10.93% | 0.77% | 8.28% | 21.01% | |
71 Outperform | $144.45B | 28.48 | 30.28% | 2.24% | 7.48% | 9.55% | |
71 Outperform | $8.78B | 38.34 | 14.90% | 0.63% | 1.23% | -22.77% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | $81.36B | 25.53 | 75.68% | 1.82% | -13.09% | -20.63% |