| Dec 24 | Dec 23 | Dec 23 | Dec 23 | Dec 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 9.78T | ¥ 9.73T | ¥ 9.73T | ¥ 9.73T | ¥ 9.73T |
| Gross Profit | ¥ 2.82T | ¥ 2.58T | ¥ 2.58T | ¥ 2.58T | ¥ 2.58T |
| Operating Income | ¥ 971.61B | ¥ 755.82B | ¥ 755.82B | ¥ 755.82B | ¥ 755.82B |
| EBITDA | ¥ 1.44T | ¥ 1.35T | ¥ 1.35T | ¥ 1.35T | ¥ 1.35T |
| Net Income | ¥ 615.72B | ¥ 589.90B | ¥ 589.90B | ¥ 589.90B | ¥ 589.90B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 866.24B | ¥ 1.04T | ¥ 1.04T | ¥ 1.04T | ¥ 1.04T |
| Total Assets | ¥ 13.28T | ¥ 12.22T | ¥ 12.22T | ¥ 12.22T | ¥ 12.22T |
| Total Debt | ¥ 1.21T | ¥ 1.18T | ¥ 1.18T | ¥ 1.18T | ¥ 1.18T |
| Net Debt | ¥ 339.87B | ¥ 474.65B | ¥ 474.65B | ¥ 474.65B | ¥ 474.65B |
| Total Liabilities | ¥ 7.25T | ¥ 6.36T | ¥ 6.36T | ¥ 6.36T | ¥ 6.36T |
| Stockholders' Equity | ¥ 5.85T | ¥ 5.70T | ¥ 5.70T | ¥ 5.70T | ¥ 5.70T |
| Cash Flow | |||||
| Free Cash Flow | ¥ 925.39B | ¥ 571.47B | ¥ 571.47B | ¥ 571.47B | ¥ 571.47B |
| Operating Cash Flow | ¥ 1.17T | ¥ 956.61B | ¥ 956.61B | ¥ 956.61B | ¥ 956.61B |
| Investing Cash Flow | ¥ -530.10B | ¥ -131.54B | ¥ -131.54B | ¥ -131.54B | ¥ -131.54B |
| Financing Cash Flow | ¥ -467.68B | ¥ -1.02T | ¥ -1.02T | ¥ -1.02T | ¥ -1.02T |