Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 582.02M | $ 437.86M | $ 305.44M | $ 159.74M | $ 6.00M |
Gross Profit | $ 460.79M | $ 354.37M | $ 249.92M | $ 132.00M | $ 4.42M |
Operating Income | $ 192.03M | $ 120.19M | $ 68.70M | $ 3.68M | $ -145.90M |
EBITDA | $ 221.51M | $ 143.57M | $ 106.37M | $ 1.51M | $ -142.69M |
Net Income | $ 128.85M | $ 181.47M | $ 34.60M | $ -51.86M | $ -158.05M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 353.46M | $ 323.12M | $ 234.31M | $ 228.63M | $ 24.46M |
Total Assets | $ 811.45M | $ 673.87M | $ 433.44M | $ 427.07M | $ 106.70M |
Total Debt | $ 193.57M | $ 191.65M | $ 191.98M | $ 194.25M | $ 97.95M |
Net Debt | $ -118.09M | $ -52.14M | $ -42.33M | $ -34.38M | $ 73.49M |
Total Liabilities | $ 344.46M | $ 271.03M | $ 246.94M | $ 329.89M | $ 118.29M |
Stockholders' Equity | $ 466.99M | $ 402.84M | $ 186.51M | $ 97.18M | $ -11.59M |
Cash Flow | |||||
Free Cash Flow | $ 219.07M | $ 104.29M | $ -1.74M | $ -4.99M | $ -202.59M |
Operating Cash Flow | $ 219.39M | $ 144.47M | $ 98.56M | $ -2.98M | $ -75.44M |
Investing Cash Flow | $ -46.44M | $ -141.83M | $ -100.30M | $ -2.00M | $ -127.15M |
Financing Cash Flow | $ -105.55M | $ 6.84M | $ 7.42M | $ 209.16M | $ 143.77M |