| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.15B | 3.44B | 3.30B | 2.66B | 2.24B | 1.81B |
| Gross Profit | 1.40B | 1.71B | 1.72B | 1.39B | 1.04B | 865.83M |
| EBITDA | 855.78M | 1.11B | 1.27B | 1.01B | 752.93M | 549.89M |
| Net Income | 556.07M | 801.13M | 973.61M | 744.54M | 565.22M | 439.32M |
Balance Sheet | ||||||
| Total Assets | 6.86B | 6.78B | 6.73B | 6.16B | 5.24B | 4.75B |
| Cash, Cash Equivalents and Short-Term Investments | 1.64B | 1.52B | 2.09B | 2.01B | 2.21B | 2.40B |
| Total Debt | 8.29M | 10.45M | 17.58M | 27.01M | 31.19M | 17.39M |
| Total Liabilities | 3.11B | 2.84B | 2.60B | 2.29B | 1.87B | 1.65B |
| Stockholders Equity | 3.59B | 3.81B | 4.00B | 3.74B | 3.34B | 3.08B |
Cash Flow | ||||||
| Free Cash Flow | 204.18M | 274.85M | 930.57M | 695.90M | 544.95M | 889.81M |
| Operating Cash Flow | 214.19M | 291.67M | 955.08M | 724.65M | 565.66M | 903.33M |
| Investing Cash Flow | 171.18M | 208.74M | -61.41M | -530.24M | -496.67M | -92.40M |
| Financing Cash Flow | -994.09M | -1.00B | -766.01M | -400.40M | -322.19M | 485.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$6.46B | 10.17 | 37.09% | 6.94% | 21.11% | 9.61% | |
73 Outperform | HK$4.54B | 5.21 | 15.02% | 12.09% | -8.25% | -44.86% | |
71 Outperform | HK$3.79B | 9.48 | 18.70% | 5.77% | -7.78% | -29.31% | |
66 Neutral | HK$744.41M | 8.58 | 2.74% | 16.21% | -0.79% | -3.46% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
47 Neutral | HK$2.58B | 2.65 | -12.90% | 4.41% | -10.06% | 35.81% |