| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 11.58B | HK$ 9.61B | HK$ 7.88B | HK$ 6.14B | HK$ 3.66B |
| Gross Profit | HK$ 3.77B | HK$ 3.76B | HK$ 3.13B | HK$ 2.85B | HK$ 1.65B |
| Operating Income | HK$ 1.92B | HK$ 2.02B | HK$ 1.77B | HK$ 1.52B | HK$ 880.94M |
| EBITDA | HK$ 4.65B | HK$ 4.50B | HK$ 4.09B | HK$ 3.21B | HK$ 1.90B |
| Net Income | HK$ 896.32M | HK$ 962.41M | HK$ 664.34M | HK$ 709.64M | HK$ 448.37M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 1.78B | HK$ 2.17B | HK$ 2.16B | HK$ 657.04M | HK$ 165.83M |
| Total Assets | HK$ 36.43B | HK$ 31.24B | HK$ 30.29B | HK$ 26.96B | HK$ 15.64B |
| Total Debt | HK$ 21.57B | HK$ 18.07B | HK$ 21.44B | HK$ 18.03B | HK$ 8.73B |
| Net Debt | HK$ 19.79B | HK$ 15.90B | HK$ 19.28B | HK$ 17.52B | HK$ 8.57B |
| Total Liabilities | HK$ 24.98B | HK$ 20.46B | HK$ 23.62B | HK$ 20.95B | HK$ 10.34B |
| Stockholders' Equity | HK$ 11.46B | HK$ 10.78B | HK$ 6.67B | HK$ 6.01B | HK$ 5.30B |
| Cash Flow | |||||
| Free Cash Flow | HK$ -3.32B | HK$ 1.52B | HK$ -1.01B | HK$ -8.30B | HK$ -5.88B |
| Operating Cash Flow | HK$ 4.20B | HK$ 3.95B | HK$ 2.82B | HK$ 2.45B | HK$ 1.03B |
| Investing Cash Flow | HK$ -6.76B | HK$ -1.83B | HK$ -3.46B | HK$ -10.47B | HK$ -6.69B |
| Financing Cash Flow | HK$ 2.14B | HK$ -2.11B | HK$ 2.29B | HK$ 8.37B | HK$ 5.81B |