| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.15B | 11.58B | 9.61B | 7.88B | 6.14B |
| Gross Profit | 2.67B | 3.77B | 3.76B | 3.13B | 2.85B |
| EBITDA | 4.29B | 4.65B | 4.50B | 4.09B | 3.21B |
| Net Income | 159.40M | 896.32M | 962.41M | 664.34M | 709.64M |
Balance Sheet | |||||
| Total Assets | 40.51B | 36.43B | 31.24B | 30.29B | 26.96B |
| Cash, Cash Equivalents and Short-Term Investments | 2.98B | 1.78B | 2.17B | 2.16B | 657.04M |
| Total Debt | 23.32B | 21.57B | 18.07B | 21.44B | 18.03B |
| Total Liabilities | 27.89B | 24.98B | 20.46B | 23.62B | 20.95B |
| Stockholders Equity | 12.61B | 11.46B | 10.78B | 6.67B | 6.01B |
Cash Flow | |||||
| Free Cash Flow | 2.25B | -3.32B | 1.52B | -1.01B | -8.30B |
| Operating Cash Flow | 4.72B | 4.20B | 3.95B | 2.82B | 2.45B |
| Investing Cash Flow | -2.36B | -6.76B | -1.83B | -3.46B | -10.47B |
| Financing Cash Flow | -1.41B | 2.14B | -2.11B | 2.29B | 8.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$87.15M | 6.03 | 8.53% | ― | -12.78% | -20.50% | |
48 Neutral | HK$2.81B | 21.04 | 1.34% | 8.56% | 7.48% | -32.35% | |
45 Neutral | HK$343.96M | -15.32 | -15.06% | ― | -42.20% | 66.04% |