| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.44B | 1.31B | 1.06B | 1.01B | 817.23M | 740.23M |
| Gross Profit | 405.72M | 374.01M | 332.82M | 397.17M | 228.46M | 316.40M |
| EBITDA | -923.00M | -1.09B | -1.14B | -865.75M | -820.69M | -520.58M |
| Net Income | -1.02B | -1.12B | -1.23B | -974.81M | -920.18M | -706.99M |
Balance Sheet | ||||||
| Total Assets | 5.26B | 5.13B | 4.77B | 2.79B | 2.67B | 2.44B |
| Cash, Cash Equivalents and Short-Term Investments | 1.18B | 1.21B | 541.40M | 145.40M | 539.13M | 741.02M |
| Total Debt | 1.50B | 1.61B | 1.53B | 688.80M | 845.33M | 674.03M |
| Total Liabilities | 2.65B | 2.89B | 2.68B | 1.73B | 1.91B | 1.42B |
| Stockholders Equity | 2.51B | 2.11B | 1.96B | 961.28M | 752.45M | 1.02B |
Cash Flow | ||||||
| Free Cash Flow | -1.08B | -1.11B | -1.53B | -997.64M | -1.13B | -899.35M |
| Operating Cash Flow | -827.29M | -883.64M | -1.00B | -626.44M | -842.31M | -720.88M |
| Investing Cash Flow | -246.62M | -275.69M | -505.60M | -394.32M | -227.06M | -189.39M |
| Financing Cash Flow | 1.48B | 1.83B | 1.88B | 802.80M | 560.47M | 1.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | HK$3.77B | 11.70 | 17.97% | 2.25% | 14.32% | -19.44% | |
58 Neutral | HK$8.92B | 7.99 | 8.82% | 2.50% | 11.18% | 46.57% | |
51 Neutral | HK$51.40B | -20.04 | -44.18% | ― | ― | ― | |
50 Neutral | HK$777.50M | -9.43 | -19.63% | ― | -30.04% | -116.46% | |
48 Neutral | HK$2.00B | 14.64 | -6.34% | ― | -2.88% | 44.39% | |
41 Neutral | HK$6.13B | -38.12 | -0.41% | ― | 7.11% | 77.53% |