| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.93B | 1.31B | 1.06B | 1.01B | 817.23M |
| Gross Profit | 630.92M | 374.01M | 332.82M | 397.17M | 228.46M |
| EBITDA | -666.40M | -1.09B | -1.14B | -865.75M | -820.69M |
| Net Income | -684.99M | -1.12B | -1.23B | -974.81M | -920.18M |
Balance Sheet | |||||
| Total Assets | 10.25B | 5.13B | 4.77B | 2.79B | 2.67B |
| Cash, Cash Equivalents and Short-Term Investments | 4.97B | 1.21B | 541.40M | 145.40M | 539.13M |
| Total Debt | 1.18B | 1.61B | 1.53B | 688.80M | 845.33M |
| Total Liabilities | 2.92B | 2.89B | 2.68B | 1.73B | 1.91B |
| Stockholders Equity | 7.22B | 2.11B | 1.96B | 961.28M | 752.45M |
Cash Flow | |||||
| Free Cash Flow | -1.15B | -1.11B | -1.53B | -997.64M | -1.13B |
| Operating Cash Flow | -750.10M | -883.64M | -1.00B | -626.44M | -842.31M |
| Investing Cash Flow | -685.55M | -275.69M | -505.60M | -394.32M | -227.06M |
| Financing Cash Flow | 5.08B | 1.83B | 1.88B | 802.80M | 560.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$17.06B | 12.66 | 13.39% | 3.23% | 8.72% | 12.71% | |
66 Neutral | HK$8.18B | 17.30 | 10.93% | 1.57% | 0.33% | -23.24% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | HK$10.69B | 7.99 | 8.82% | 2.50% | 12.91% | 76.99% | |
49 Neutral | HK$52.86B | -75.33 | -14.35% | ― | 54.12% | 42.14% | |
48 Neutral | HK$1.09B | 74.77 | 7.75% | ― | 32.90% | ― | |
44 Neutral | HK$14.12B | -77.53 | -4.53% | ― | 32.20% | 15.51% |