| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 804.11M | 778.31M | 686.36M | 558.23M | 312.37M | 221.41M |
| Gross Profit | 257.40M | 273.68M | 225.61M | 183.53M | 43.39M | 34.77M |
| EBITDA | 182.55M | 110.38M | 120.09M | 45.45M | -60.52M | 13.50M |
| Net Income | 54.74M | 21.80M | 25.65M | -41.25M | -150.75M | -53.76M |
Balance Sheet | ||||||
| Total Assets | 702.44M | 684.42M | 576.88M | 576.11M | 626.72M | 601.59M |
| Cash, Cash Equivalents and Short-Term Investments | 258.47M | 254.72M | 152.91M | 93.89M | 126.12M | 55.13M |
| Total Debt | 215.24M | 212.63M | 202.94M | 242.30M | 745.57M | 607.75M |
| Total Liabilities | 327.53M | 322.76M | 304.76M | 334.07M | 813.90M | 668.55M |
| Stockholders Equity | 373.36M | 360.03M | 270.09M | 239.81M | -187.18M | -519.28M |
Cash Flow | ||||||
| Free Cash Flow | 91.39M | 84.95M | 81.07M | 7.85M | -63.03M | -107.22M |
| Operating Cash Flow | 91.39M | 119.70M | 114.05M | 68.32M | 4.38M | 2.76M |
| Investing Cash Flow | 9.05M | -27.62M | -11.78M | 888.00K | -87.46M | -91.82M |
| Financing Cash Flow | -35.08M | 12.58M | -43.79M | -65.87M | 108.50M | 109.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$82.61B | 17.57 | 40.94% | 5.78% | -4.96% | 4.93% | |
66 Neutral | HK$6.58B | 75.10 | 5.58% | ― | ― | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | HK$2.44B | 39.60 | 1.82% | 1.12% | -6.80% | -85.10% | |
55 Neutral | HK$2.47B | 19.78 | 5.05% | 6.90% | -3.45% | -50.11% | |
47 Neutral | HK$1.36B | -6.98 | -6.36% | ― | -11.19% | -22.98% |