| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.00B | 2.04B | 1.81B | 1.55B | 1.36B | 1.10B |
| Gross Profit | 856.03M | 968.55M | 865.08M | 666.74M | 591.43M | 421.09M |
| EBITDA | 826.46M | 893.43M | 870.29M | 788.88M | 594.36M | 318.52M |
| Net Income | 392.13M | 465.62M | 429.54M | 385.39M | 284.22M | 74.25M |
Balance Sheet | ||||||
| Total Assets | 7.37B | 7.36B | 6.69B | 5.99B | 5.40B | 4.11B |
| Cash, Cash Equivalents and Short-Term Investments | 1.63B | 1.89B | 1.78B | 1.57B | 1.36B | 1.46B |
| Total Debt | 3.17B | 3.14B | 2.76B | 2.43B | 2.22B | 1.21B |
| Total Liabilities | 5.07B | 5.04B | 4.63B | 4.26B | 3.90B | 2.32B |
| Stockholders Equity | 2.28B | 2.31B | 2.06B | 1.73B | 1.50B | 1.60B |
Cash Flow | ||||||
| Free Cash Flow | 472.82M | 179.09M | 190.62M | 244.70M | -380.57M | 166.20M |
| Operating Cash Flow | 796.43M | 702.36M | 735.90M | 797.24M | 721.68M | 574.82M |
| Investing Cash Flow | -699.97M | -668.90M | -320.31M | -790.35M | -1.23B | -657.47M |
| Financing Cash Flow | 485.00M | -78.31M | 108.09M | -60.14M | 323.22M | 978.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | HK$1.56B | 2.11 | 17.52% | 10.76% | 7.71% | 11.65% | |
72 Outperform | HK$1.72B | 3.38 | 11.59% | 11.69% | 7.59% | -30.36% | |
69 Neutral | HK$1.60B | 3.72 | 13.02% | 15.28% | 7.50% | -9.67% | |
69 Neutral | HK$2.04B | 1.98 | 10.86% | ― | 0.40% | 111.11% | |
66 Neutral | HK$1.41B | 3.89 | 4.28% | ― | 6.04% | -36.91% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | HK$1.04B | 7.69 | 18.62% | 3.40% | 23.95% | -1.00% |