| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.79M | 9.38M | 10.91M | 14.51M | 44.79M | 58.92M |
| Gross Profit | 9.78M | 8.74M | 9.94M | 12.91M | 41.40M | 52.38M |
| EBITDA | -20.57M | -33.60M | -46.39M | -62.22M | -30.20M | -20.91M |
| Net Income | -37.60M | -33.94M | -48.51M | -67.00M | -33.51M | -26.02M |
Balance Sheet | ||||||
| Total Assets | 42.73M | 24.29M | 53.22M | 105.68M | 173.71M | 216.74M |
| Cash, Cash Equivalents and Short-Term Investments | 29.23M | 18.26M | 32.59M | 66.47M | 122.71M | 168.57M |
| Total Debt | 0.00 | 0.00 | 353.00K | 1.72M | 3.06M | 874.00K |
| Total Liabilities | 4.04M | 3.77M | 7.44M | 10.42M | 11.94M | 11.32M |
| Stockholders Equity | 38.69M | 20.53M | 45.78M | 95.26M | 161.77M | 199.62M |
Cash Flow | ||||||
| Free Cash Flow | -32.86M | -22.65M | -49.52M | -66.36M | -25.22M | -9.21M |
| Operating Cash Flow | -32.86M | -22.65M | -49.52M | -65.73M | -23.83M | -5.01M |
| Investing Cash Flow | 23.88M | 141.00K | 18.24M | 9.54M | 2.42M | -12.12M |
| Financing Cash Flow | 6.23M | 6.94M | -1.42M | -1.46M | -16.09M | -10.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$49.60M | 2.02 | 12.37% | ― | 43.59% | 104.35% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
49 Neutral | HK$191.68M | -5.50 | -10.72% | ― | 60.09% | -108.41% | |
47 Neutral | HK$718.85M | -6.34 | -20.05% | ― | -89.75% | -12.43% | |
43 Neutral | HK$195.26M | -4.91 | -65.24% | ― | 3.75% | 32.89% | |
40 Underperform | HK$523.08M | -12.45 | -22.40% | ― | -166.78% | 85.53% |