| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | -5.25M | -2.84M | -59.02M | -8.81M | -35.87M |
| Gross Profit | -6.77M | -6.03M | 126.34K | -9.79M | -36.77M |
| EBITDA | -30.85M | -27.58M | -50.79M | -52.43M | -4.57M |
| Net Income | -31.67M | -28.98M | -52.44M | -52.75M | -4.98M |
Balance Sheet | |||||
| Total Assets | 262.80M | 65.12M | 95.24M | 149.41M | 115.83M |
| Cash, Cash Equivalents and Short-Term Investments | 231.84M | 55.97M | 83.65M | 144.27M | 111.63M |
| Total Debt | 1.67M | 197.90K | 1.46M | 536.98K | 924.56K |
| Total Liabilities | 3.47M | 4.26M | 5.41M | 7.13M | 2.09M |
| Stockholders Equity | 259.34M | 60.86M | 89.84M | 142.27M | 113.74M |
Cash Flow | |||||
| Free Cash Flow | -213.44M | -2.88M | -9.90M | -9.22M | -13.32M |
| Operating Cash Flow | -211.94M | -2.88M | -9.90M | -9.22M | -13.32M |
| Investing Cash Flow | -1.50M | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 229.59M | -1.42M | -619.47K | 80.90M | 44.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$49.60M | 2.02 | 12.37% | ― | 43.59% | 104.35% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
57 Neutral | HK$153.62M | 2.94 | 9.71% | ― | 216.75% | 1000.00% | |
55 Neutral | HK$371.34M | 0.58 | 65.61% | ― | 35.11% | ― | |
47 Neutral | HK$827.76M | -16.44 | -20.05% | ― | -89.75% | -12.43% | |
41 Neutral | HK$270.58M | -25.07 | -13.62% | ― | -27.08% | -435.53% |