| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 843.00K | 2.04M | -4.21M | -15.89M | -45.49M |
| Gross Profit | 222.00K | 2.01M | -4.19M | -15.91M | -45.49M |
| EBITDA | -13.97M | -2.01M | -7.95M | -19.83M | -51.09M |
| Net Income | -14.66M | -2.04M | -7.97M | -20.50M | -51.60M |
Balance Sheet | |||||
| Total Assets | 151.97M | 78.40M | 60.64M | 68.93M | 47.05M |
| Cash, Cash Equivalents and Short-Term Investments | 116.40M | 78.32M | 60.13M | 68.85M | 46.89M |
| Total Debt | 1.97M | 368.00K | 93.00K | 361.00K | 96.00K |
| Total Liabilities | 2.58M | 761.00K | 466.00K | 794.00K | 533.00K |
| Stockholders Equity | 149.40M | 77.64M | 60.17M | 68.14M | 46.52M |
Cash Flow | |||||
| Free Cash Flow | -86.26M | -17.47M | -21.07M | -2.81M | -2.29M |
| Operating Cash Flow | -71.57M | -17.44M | -21.05M | -2.79M | -2.27M |
| Investing Cash Flow | -14.69M | -27.00K | -17.00K | -21.00K | -17.00K |
| Financing Cash Flow | 85.81M | 19.66M | -689.00K | 41.85M | 19.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$49.60M | 2.02 | 12.37% | ― | 43.59% | 104.35% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
50 Neutral | HK$108.70M | -2.44 | -3218.89% | ― | ― | 60.85% | |
47 Neutral | HK$827.76M | -16.44 | -20.05% | ― | -89.75% | -12.43% | |
41 Neutral | HK$270.58M | -25.07 | -13.62% | ― | -27.08% | -435.53% | |
41 Neutral | HK$56.04M | -0.40 | -62.39% | ― | -26.78% | -166.41% |