Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 97.66M | 120.03M | 109.97M | 101.10M | 122.79M | 120.68M |
Gross Profit | 10.44M | 19.72M | 26.18M | 17.65M | 34.69M | 28.48M |
EBITDA | -19.51M | -10.29M | 8.37M | -4.75M | -25.43M | 10.77M |
Net Income | -24.94M | -17.51M | 2.20M | -11.03M | -32.50M | 6.11M |
Balance Sheet | ||||||
Total Assets | 159.93M | 178.60M | 181.81M | 178.68M | 209.35M | 219.79M |
Cash, Cash Equivalents and Short-Term Investments | 52.45M | 83.16M | 83.70M | 87.06M | 89.74M | 39.00M |
Total Debt | 22.12M | 32.19M | 23.04M | 39.16M | 44.36M | 24.38M |
Total Liabilities | 39.90M | 53.33M | 35.21M | 50.93M | 57.77M | 40.98M |
Stockholders Equity | 120.03M | 125.27M | 146.60M | 127.75M | 151.58M | 178.81M |
Cash Flow | ||||||
Free Cash Flow | 13.65M | -6.27M | -3.47M | 9.54M | 29.77M | -34.59M |
Operating Cash Flow | 13.40M | -5.77M | -2.76M | 9.81M | 30.77M | -28.75M |
Investing Cash Flow | 675.00K | -285.00K | -304.00K | -194.00K | -361.00K | -5.40M |
Financing Cash Flow | -24.60M | 6.97M | -1.21M | -5.47M | 18.86M | 14.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | HK$482.87M | 6.03 | 2.55% | 2.22% | -4.07% | -26.53% | |
63 Neutral | HK$668.99M | 6.06 | 4.94% | 5.25% | 0.72% | 2.24% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | HK$611.19M | ― | -19.32% | ― | 193.78% | -110.36% | |
46 Neutral | HK$823.83M | ― | -6.24% | ― | 5.88% | 16.82% | |
45 Neutral | HK$381.97M | ― | -2.76% | 4.92% | -1.24% | 5.81% | |
44 Neutral | HK$964.89M | 78.95 | -18.51% | ― | -22.51% | -555.79% |