| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 162.75M | 146.94M | 194.87M | 212.59M | 217.86M | 249.04M |
| Gross Profit | 13.96M | 20.13M | 35.13M | 54.91M | 57.99M | 58.34M |
| EBITDA | -17.23M | -14.26M | -28.10M | 15.77M | 21.80M | 18.41M |
| Net Income | -75.70M | -38.84M | -43.08M | 510.00K | 8.64M | 6.85M |
Balance Sheet | ||||||
| Total Assets | 313.55M | 278.38M | 333.82M | 358.13M | 311.67M | 331.82M |
| Cash, Cash Equivalents and Short-Term Investments | 8.11M | 6.75M | 20.26M | 26.97M | 40.22M | 32.71M |
| Total Debt | 139.76M | 104.01M | 147.43M | 110.01M | 46.48M | 52.32M |
| Total Liabilities | 165.95M | 136.48M | 161.28M | 137.19M | 83.02M | 88.64M |
| Stockholders Equity | 147.61M | 141.89M | 172.54M | 220.94M | 228.65M | 243.19M |
Cash Flow | ||||||
| Free Cash Flow | -93.90M | -80.14M | -99.96M | -143.66M | -72.71M | -64.33M |
| Operating Cash Flow | -91.37M | -79.96M | -97.43M | -81.38M | -48.38M | -46.51M |
| Investing Cash Flow | 3.21M | -5.12M | -13.79M | -61.50M | -23.58M | -17.76M |
| Financing Cash Flow | 75.30M | 51.97M | 128.13M | 111.92M | 85.49M | 47.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | HK$115.50M | 24.87 | 1.27% | ― | -6.45% | -596.43% | |
47 Neutral | HK$949.15M | 33.80 | 4.98% | ― | -25.16% | -51.97% | |
46 Neutral | HK$49.42M | ― | -42.14% | ― | ― | ― | |
45 Neutral | HK$120.86M | -3.94 | 55.50% | ― | 37.63% | 56.51% | |
41 Neutral | HK$64.91M | -1.89 | -47.29% | ― | -26.02% | -4977.27% |