| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 167.65M | 230.96M | 166.92M | 212.52M | 294.92M |
| Gross Profit | 14.13M | 37.25M | 27.04M | 17.57M | 59.86M |
| EBITDA | -29.52M | -7.77M | -12.55M | -27.38M | 8.95M |
| Net Income | -42.72M | -16.44M | -18.63M | -34.85M | -2.13M |
Balance Sheet | |||||
| Total Assets | 166.31M | 202.46M | 183.78M | 190.85M | 202.91M |
| Cash, Cash Equivalents and Short-Term Investments | 39.95M | 67.05M | 76.32M | 60.28M | 25.59M |
| Total Debt | 17.58M | 4.68M | 14.57M | 15.79M | 19.99M |
| Total Liabilities | 69.56M | 95.32M | 79.11M | 67.70M | 84.20M |
| Stockholders Equity | 96.75M | 107.14M | 104.67M | 123.15M | 118.71M |
Cash Flow | |||||
| Free Cash Flow | -51.05M | -5.77M | 29.35M | 14.90M | -21.03M |
| Operating Cash Flow | -47.26M | -5.72M | 31.32M | 28.15M | -19.15M |
| Investing Cash Flow | 4.32M | 8.79M | 1.08M | -56.86M | -842.00K |
| Financing Cash Flow | 23.57M | 868.00K | -6.00M | 31.63M | -5.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | HK$196.00M | 4.03 | -42.82% | ― | -6.48% | -38.10% | |
54 Neutral | HK$464.38M | -5.54 | -56.09% | ― | -61.76% | 75.15% | |
51 Neutral | HK$47.69M | -19.05 | -1.88% | ― | 0.47% | -195.45% | |
45 Neutral | HK$83.71M | -1.76 | -35.37% | ― | -27.60% | -119.23% | |
45 Neutral | HK$73.56M | -14.08 | -14.54% | ― | -4.05% | 75.22% | |
44 Neutral | HK$129.41M | -1.16 | -30.47% | ― | -0.86% | -27.55% |