| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 126.00M | 48.29M | 137.42M | 150.56M | 151.98M | 150.27M |
| Gross Profit | 4.90M | 1.55M | 4.25M | 4.24M | 4.17M | 3.07M |
| EBITDA | -8.61M | -8.89M | -7.03M | -8.00M | -10.31M | -12.29M |
| Net Income | -8.49M | -9.00M | -8.10M | -9.94M | -12.32M | -14.22M |
Balance Sheet | ||||||
| Total Assets | 37.32M | 32.92M | 41.73M | 39.14M | 48.64M | 63.99M |
| Cash, Cash Equivalents and Short-Term Investments | 26.48M | 18.13M | 26.80M | 14.59M | 16.06M | 29.72M |
| Total Debt | 1.02M | 705.00K | 484.00K | 811.00K | 1.08M | 1.23M |
| Total Liabilities | 6.70M | 6.91M | 6.94M | 7.76M | 7.61M | 7.96M |
| Stockholders Equity | 30.62M | 26.01M | 34.80M | 31.37M | 40.99M | 55.98M |
Cash Flow | ||||||
| Free Cash Flow | 13.70M | -7.85M | 13.22M | -2.45M | -10.01M | -6.66M |
| Operating Cash Flow | 13.74M | -7.26M | 13.25M | -2.45M | -10.00M | -6.66M |
| Investing Cash Flow | 374.00K | -589.00K | 407.00K | 2.12M | -2.18M | 23.00K |
| Financing Cash Flow | -13.09M | -748.00K | -1.26M | -958.00K | -979.00K | -1.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$5.61B | 4.65 | 9.36% | 6.79% | 0.01% | 4.19% | |
70 Outperform | HK$10.40B | 4.98 | 8.45% | 7.46% | -0.06% | 1.10% | |
63 Neutral | HK$5.59B | 117.06 | 0.20% | 6.40% | 13.93% | -533.33% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
52 Neutral | HK$10.35B | 25.29 | 9.40% | 5.45% | 8.01% | 58.51% | |
44 Neutral | HK$26.94M | -1.39 | -25.97% | ― | -64.86% | 14.62% |