| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 126.00M | 137.42M | 150.56M | 151.98M | 150.27M | 213.79M |
| Gross Profit | 4.90M | 4.25M | 4.24M | 4.17M | 3.07M | 1.89M |
| EBITDA | -8.61M | -7.03M | -8.00M | -10.31M | -12.29M | 3.30M |
| Net Income | -8.49M | -8.10M | -9.94M | -12.32M | -14.22M | -668.00K |
Balance Sheet | ||||||
| Total Assets | 37.32M | 41.73M | 39.14M | 48.64M | 63.99M | 76.34M |
| Cash, Cash Equivalents and Short-Term Investments | 26.48M | 26.80M | 14.59M | 16.06M | 29.72M | 37.15M |
| Total Debt | 1.02M | 484.00K | 811.00K | 1.08M | 1.23M | 1.41M |
| Total Liabilities | 6.70M | 6.94M | 7.76M | 7.61M | 7.96M | 6.48M |
| Stockholders Equity | 30.62M | 34.80M | 31.37M | 40.99M | 55.98M | 69.86M |
Cash Flow | ||||||
| Free Cash Flow | 13.70M | 13.22M | -2.45M | -10.01M | -6.66M | -19.09M |
| Operating Cash Flow | 13.74M | 13.25M | -2.45M | -10.00M | -6.66M | -19.04M |
| Investing Cash Flow | 374.00K | 407.00K | 2.12M | -2.18M | 23.00K | 202.00K |
| Financing Cash Flow | -13.09M | -1.26M | -958.00K | -979.00K | -1.21M | -1.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | HK$5.23B | 10.93 | 9.18% | 6.74% | 0.52% | 2.07% | |
73 Outperform | HK$9.51B | 10.38 | 8.67% | 7.32% | -0.62% | -5.10% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | HK$5.64B | 234.00 | 0.26% | 6.46% | 6.79% | ― | |
57 Neutral | HK$9.66B | 43.59 | 8.55% | 4.90% | 4.48% | 1820.51% | |
52 Neutral | HK$28.65M | -3.67 | -24.93% | ― | -35.91% | 38.89% |