Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 137.42M | 150.56M | 151.98M | 150.27M | 213.79M |
Gross Profit | 4.25M | 4.24M | 4.17M | 3.07M | 1.89M |
EBITDA | -7.03M | -8.00M | -10.31M | -12.29M | 3.30M |
Net Income | -8.10M | -9.94M | -12.32M | -14.22M | -668.00K |
Balance Sheet | |||||
Total Assets | 41.73M | 39.14M | 48.64M | 63.99M | 76.34M |
Cash, Cash Equivalents and Short-Term Investments | 26.80M | 14.59M | 15.86M | 29.52M | 37.15M |
Total Debt | 484.00K | 811.00K | 1.08M | 1.23M | 1.41M |
Total Liabilities | 6.94M | 7.76M | 7.61M | 7.96M | 6.48M |
Stockholders Equity | 34.80M | 31.37M | 40.99M | 55.98M | 69.86M |
Cash Flow | |||||
Free Cash Flow | 13.22M | -2.45M | -10.01M | -6.66M | -19.09M |
Operating Cash Flow | 13.25M | -2.45M | -10.00M | -6.66M | -19.04M |
Investing Cash Flow | -36.00K | 2.12M | -2.18M | 23.00K | 202.00K |
Financing Cash Flow | -1.08M | -958.00K | -979.00K | -1.21M | -1.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
66 Neutral | ¥365.60B | 14.77 | 2.24% | 2.49% | 5.40% | -15.25% | |
45 Neutral | HK$32.08M | ― | -24.49% | ― | -8.72% | 19.74% | |
― | $1.19B | 10.21 | 8.46% | 9.52% | ― | ― | |
― | $940.12M | 35.18 | 4.51% | 6.21% | ― | ― | |
― | $669.16M | 600.00 | 0.06% | 11.10% | ― | ― | |
― | $642.35M | 8.94 | 9.25% | 12.66% | ― | ― | |
― | HK$199.97M | ― | ― | ― | ― |