| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 40.55M | 40.55M | 38.13M | 97.33M | 58.34M | 137.78M |
| Gross Profit | 1.72M | 1.72M | 724.00K | 1.96M | 2.05M | 4.12M |
| EBITDA | 0.00 | -5.89M | -11.41M | -31.47M | -18.49M | -9.77M |
| Net Income | -5.89M | -5.89M | -11.41M | -31.75M | -18.78M | -11.57M |
Balance Sheet | ||||||
| Total Assets | 77.62M | 77.62M | 83.91M | 93.99M | 133.26M | 156.13M |
| Cash, Cash Equivalents and Short-Term Investments | 24.25M | 24.25M | 33.25M | 24.11M | 31.16M | 27.01M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 13.99M | 13.73M |
| Total Liabilities | 18.73M | 18.73M | 19.12M | 17.79M | 32.13M | 38.56M |
| Stockholders Equity | 58.90M | 58.90M | 64.79M | 76.20M | 101.13M | 117.57M |
Cash Flow | ||||||
| Free Cash Flow | -10.71M | -10.71M | 8.94M | -3.76M | -8.75M | -22.82M |
| Operating Cash Flow | -10.71M | -10.71M | 8.94M | -3.76M | -8.75M | -22.82M |
| Investing Cash Flow | 3.30M | 3.30M | 0.00 | -6.37M | 380.00K | 1.24M |
| Financing Cash Flow | 0.00 | 0.00 | 0.00 | 1.74M | 1.76M | 9.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | HK$236.54M | -40.17 | -9.52% | ― | 6.34% | 48.38% | |
52 Neutral | HK$66.00M | -3.64 | -14.78% | ― | -28.21% | 34.59% | |
47 Neutral | HK$74.67M | -3.32 | -12.77% | ― | 11.27% | -1272.22% | |
46 Neutral | HK$165.60M | -7.22 | ― | ― | -52.58% | 69.44% | |
43 Neutral | HK$81.19M | -2.55 | -19.00% | ― | 48.86% | 54.49% |