| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 203.46M | 151.52M | 110.03M | 106.19M | 249.63M | 314.21M |
| Gross Profit | 8.98M | -1.80M | -16.64M | 9.83M | 44.84M | 58.66M |
| EBITDA | -23.66M | -26.43M | -27.29M | -2.13M | 32.45M | 47.57M |
| Net Income | -23.50M | -27.00M | -29.41M | -7.41M | 26.28M | 37.74M |
Balance Sheet | ||||||
| Total Assets | 225.89M | 216.81M | 177.45M | 254.48M | 278.45M | 240.24M |
| Cash, Cash Equivalents and Short-Term Investments | 9.03M | 9.68M | 10.10M | 49.54M | 73.42M | 15.60M |
| Total Debt | 35.66M | 1.42M | 3.55M | 143.00K | 139.00K | 11.40M |
| Total Liabilities | 107.36M | 95.93M | 51.56M | 99.19M | 115.74M | 186.12M |
| Stockholders Equity | 118.53M | 120.88M | 125.88M | 155.29M | 162.70M | 54.12M |
Cash Flow | ||||||
| Free Cash Flow | -7.72M | 589.00K | -47.27M | -23.80M | -41.54M | 22.22M |
| Operating Cash Flow | -7.72M | 590.00K | -47.24M | -23.80M | -40.56M | 22.25M |
| Investing Cash Flow | 320.00K | 320.00K | 25.25M | 25.30M | -50.86M | -25.19M |
| Financing Cash Flow | 0.00 | -1.33M | 7.55M | -379.00K | 99.23M | 8.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$93.24M | 0.44 | 10.95% | 10.17% | 52.69% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | HK$804.60M | 0.55 | 39.08% | ― | 6.34% | 48.38% | |
49 Neutral | HK$64.27M | -1.27 | -52.54% | ― | 48.86% | 54.49% | |
48 Neutral | HK$212.00M | -0.77 | -48.75% | ― | 54.20% | -833.33% | |
46 Neutral | HK$288.00M | 48.23 | -38.18% | ― | -9.05% | -678.72% |